2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	157.6	-367.6	-1029.3	-1070.4	-739.4	-236.3	320.4	870.9	1388.0	1861.3	2288.1	2669.0	3006.3	3302.1	3558.7	3778.0	3961.7	4111.1	4227.8	4313.0	4368.4	4395.7	4397.0	4374.6	4331.4	4270.3	4194.7	4108.3	4014.9	3918.5	3823.0	3732.3	3650.2	3580.0	3524.9	3487.7
Pub. consumption	fCo	-5.3	-12.0	-11.4	-26.7	-57.0	-96.7	-140.2	-184.1	-226.1	-265.1	-300.3	-331.4	-358.5	-381.5	-400.7	-416.3	-428.7	-438.1	-444.9	-449.4	-451.9	-452.9	-452.7	-451.5	-449.8	-447.8	-445.9	-444.3	-443.4	-443.3	-444.3	-446.5	-450.2	-455.4	-462.2	-470.7
Investment	fI	-2081.6	-3231.2	-2807.1	-2240.1	-1733.0	-1286.3	-872.4	-495.6	-163.2	114.4	330.3	480.7	565.6	587.4	550.9	462.1	327.8	155.1	-48.6	-276.3	-521.2	-776.8	-1037.1	-1296.6	-1550.2	-1793.4	-2022.2	-2233.2	-2423.5	-2590.9	-2733.7	-2850.9	-2941.9	-3006.9	-3046.7	-3062.4
Export	fE	334.8	737.4	1157.2	1647.9	2163.5	2696.5	3221.8	3722.0	4175.9	4566.9	4880.2	5106.0	5237.9	5274.1	5216.6	5070.7	4844.6	4548.9	4195.9	3799.3	3373.3	2932.3	2490.6	2061.7	1658.3	1291.7	971.8	706.8	503.3	365.7	296.8	297.5	367.0	502.5	700.1	954.1
Import	fM	-1133.4	-1881.6	-1772.9	-1333.4	-803.4	-271.7	248.1	740.6	1194.2	1600.1	1951.9	2245.2	2477.4	2647.9	2757.6	2808.5	2804.1	2748.7	2647.3	2505.8	2330.3	2127.5	1904.0	1666.8	1422.8	1178.5	940.2	714.0	505.3	318.8	158.6	28.2	-70.0	-134.3	-163.9	-158.8
GDP	fY	-502.8	-1080.0	-1009.8	-429.4	400.4	1345.9	2312.0	3234.6	4071.0	4793.5	5385.5	5838.9	6152.6	6330.6	6380.9	6314.7	6145.1	5886.6	5554.8	5165.6	4734.7	4277.8	3809.9	3345.1	2896.5	2476.1	2094.4	1760.6	1482.2	1265.1	1113.5	1030.0	1015.4	1068.9	1188.3	1369.7
		1000 Persons
Employment	Q	-1.432	-2.066	-2.107	-1.705	-1.039	-0.220	0.656	1.516	2.303	2.977	3.515	3.903	4.139	4.227	4.177	4.004	3.725	3.356	2.918	2.429	1.909	1.373	0.838	0.319	-0.173	-0.625	-1.030	-1.380	-1.670	-1.898	-2.062	-2.162	-2.201	-2.181	-2.108	-1.986
Unemployment	Ul	0.809	1.059	1.042	0.823	0.485	0.076	-0.360	-0.785	-1.175	-1.509	-1.775	-1.968	-2.086	-2.130	-2.105	-2.019	-1.879	-1.695	-1.475	-1.230	-0.969	-0.700	-0.430	-0.169	0.079	0.308	0.512	0.690	0.837	0.953	1.037	1.088	1.109	1.100	1.064	1.003
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.010	-0.018	-0.021	-0.015	-0.002	0.015	0.034	0.053	0.071	0.086	0.099	0.109	0.116	0.120	0.122	0.121	0.119	0.114	0.109	0.103	0.096	0.088	0.081	0.074	0.067	0.060	0.054	0.049	0.045	0.042	0.039	0.038	0.037	0.037	0.038	0.040
Priv. saving surplus	Tfn_hc/Y	0.041	0.075	0.085	0.078	0.061	0.040	0.018	-0.002	-0.019	-0.034	-0.044	-0.052	-0.056	-0.058	-0.057	-0.055	-0.052	-0.048	-0.043	-0.038	-0.032	-0.027	-0.022	-0.017	-0.012	-0.008	-0.004	-0.001	0.002	0.004	0.006	0.007	0.008	0.009	0.009	0.009
Balance of payments	Enl/Y	0.031	0.057	0.064	0.063	0.059	0.055	0.052	0.051	0.051	0.053	0.055	0.058	0.060	0.062	0.064	0.066	0.066	0.066	0.066	0.065	0.063	0.061	0.059	0.057	0.054	0.052	0.050	0.048	0.047	0.046	0.045	0.045	0.045	0.046	0.047	0.049
Foreign receivables	Wnnb_e/Y	0.058	0.131	0.193	0.244	0.285	0.321	0.353	0.383	0.413	0.443	0.474	0.507	0.541	0.576	0.611	0.647	0.682	0.716	0.747	0.777	0.805	0.830	0.852	0.871	0.888	0.903	0.916	0.927	0.936	0.945	0.954	0.962	0.971	0.981	0.992	1.004
Bond debt	Wbd_os_z/Y	0.022	0.052	0.078	0.093	0.091	0.070	0.031	-0.027	-0.100	-0.185	-0.280	-0.380	-0.482	-0.584	-0.682	-0.775	-0.861	-0.939	-1.007	-1.066	-1.115	-1.154	-1.184	-1.205	-1.218	-1.224	-1.224	-1.218	-1.209	-1.196	-1.182	-1.166	-1.151	-1.137	-1.124	-1.115
		Percent
Capital intensity	fKn/fX	-0.007	-0.027	-0.062	-0.102	-0.142	-0.177	-0.206	-0.229	-0.243	-0.250	-0.250	-0.244	-0.233	-0.217	-0.198	-0.177	-0.154	-0.131	-0.108	-0.086	-0.066	-0.047	-0.031	-0.017	-0.005	0.004	0.010	0.014	0.015	0.014	0.011	0.006	-0.001	-0.009	-0.017	-0.027
Labour intensity	hq/fX	-0.028	-0.034	-0.046	-0.059	-0.071	-0.080	-0.088	-0.093	-0.096	-0.097	-0.098	-0.097	-0.096	-0.094	-0.091	-0.089	-0.087	-0.084	-0.082	-0.080	-0.079	-0.077	-0.076	-0.075	-0.074	-0.074	-0.074	-0.074	-0.074	-0.075	-0.075	-0.076	-0.077	-0.078	-0.079	-0.080
User cost	uim	-0.022	-0.026	-0.039	-0.052	-0.063	-0.072	-0.077	-0.078	-0.076	-0.070	-0.061	-0.050	-0.037	-0.022	-0.007	0.009	0.024	0.039	0.053	0.065	0.076	0.085	0.093	0.098	0.101	0.103	0.103	0.101	0.098	0.093	0.088	0.082	0.075	0.068	0.060	0.053
Wage	lna	-0.026	-0.054	-0.082	-0.106	-0.122	-0.129	-0.126	-0.113	-0.091	-0.062	-0.026	0.015	0.059	0.104	0.150	0.194	0.235	0.273	0.306	0.334	0.357	0.375	0.386	0.392	0.393	0.390	0.381	0.369	0.354	0.336	0.317	0.296	0.274	0.253	0.232	0.212
Consumption price	pcp	-0.024	-0.041	-0.058	-0.073	-0.086	-0.096	-0.102	-0.105	-0.104	-0.100	-0.093	-0.083	-0.071	-0.057	-0.042	-0.026	-0.011	0.005	0.019	0.032	0.044	0.054	0.063	0.069	0.074	0.077	0.078	0.078	0.075	0.072	0.067	0.062	0.055	0.048	0.041	0.034
Terms of trade	bpe	-0.027	-0.041	-0.055	-0.067	-0.076	-0.083	-0.087	-0.088	-0.087	-0.083	-0.077	-0.069	-0.060	-0.050	-0.040	-0.030	-0.019	-0.010	-0.001	0.007	0.014	0.020	0.024	0.027	0.029	0.030	0.029	0.027	0.025	0.021	0.017	0.013	0.008	0.003	-0.002	-0.007
		Percentage-point
Consumption ratio	bcp	0.059	0.070	0.024	0.003	0.003	0.015	0.031	0.046	0.059	0.069	0.077	0.082	0.086	0.088	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.090	0.089	0.089	0.088
Wage share	byw	-0.006	-0.006	-0.010	-0.016	-0.019	-0.020	-0.017	-0.011	-0.002	0.009	0.021	0.033	0.046	0.058	0.069	0.079	0.088	0.095	0.101	0.105	0.107	0.108	0.108	0.106	0.103	0.099	0.094	0.089	0.084	0.078	0.072	0.066	0.060	0.055	0.050	0.046