2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	1496.6	2901.0	5174.4	6973.8	8198.0	9087.0	9740.9	10243.0	10660.0	11036.3	11397.2	11753.0	12103.4	12441.2	12755.2	13032.8	13262.2	13433.3	13539.6	13578.5	13551.4	13464.4	13327.5	13154.3	12961.6	12768.0	12593.7	12459.3	12384.3	12387.1	12483.3	12685.5	13002.2	13437.9	13992.3	14660.2
Pub. consumption	fCo	558.0	1291.9	2258.6	3258.9	4223.7	5119.7	5920.9	6613.3	7192.7	7660.5	8022.2	8285.4	8459.0	8553.1	8577.9	8544.3	8463.4	8346.7	8206.0	8053.1	7899.8	7757.9	7638.7	7552.7	7509.3	7516.7	7581.2	7707.6	7898.1	8152.9	8469.9	8844.7	9270.5	9738.9	10239.4	10760.7
Investment	fI	1549.6	3362.8	5714.5	7732.7	9141.1	10186.3	10931.5	11412.8	11671.8	11750.9	11686.2	11508.8	11243.7	10910.7	10525.7	10101.6	9649.9	9181.8	8708.5	8242.1	7795.6	7383.1	7019.0	6717.9	6493.8	6359.2	6325.0	6399.1	6586.3	6887.7	7300.6	7817.8	8428.3	9117.6	9867.5	10657.3
Export	fE	1347.9	3105.5	5247.1	7490.7	9783.8	12036.9	14158.0	16072.1	17731.6	19107.5	20189.5	20981.5	21499.4	21768.6	21821.4	21695.4	21431.6	21072.8	20662.3	20242.7	19854.4	19534.7	19317.0	19229.3	19294.2	19527.7	19938.9	20530.3	21296.9	22227.1	23302.9	24500.7	25792.0	27144.9	28524.6	29895.7
Import	fM	1442.9	3190.9	5692.8	7895.8	9591.5	11077.2	12382.4	13515.9	14492.5	15323.0	16015.1	16574.2	17004.8	17311.4	17499.3	17575.5	17549.4	17433.0	17241.0	16991.3	16703.8	16401.0	16106.3	15844.1	15638.3	15511.5	15484.3	15573.9	15793.9	16153.1	16655.6	17299.7	18078.6	18980.3	19987.5	21079.2
GDP	fY	3577.4	7625.1	13015.6	18015.6	22344.0	26020.8	29090.6	31583.2	33546.4	35033.8	36098.4	36790.1	37155.5	37238.3	37080.5	36722.9	36206.9	35574.8	34870.3	34138.7	33425.9	32778.2	32240.9	31856.9	31665.2	31699.7	31987.4	32547.4	33389.6	34514.5	35912.1	37562.7	39436.7	41496.2	43695.7	45984.2
		1000 Persons
Employment	Q	-27.225	-22.653	-16.723	-10.930	-5.736	-1.262	2.419	5.298	7.415	8.832	9.627	9.877	9.662	9.057	8.134	6.963	5.608	4.133	2.597	1.057	-0.433	-1.824	-3.072	-4.138	-4.990	-5.606	-5.970	-6.075	-5.927	-5.536	-4.925	-4.122	-3.164	-2.091	-0.950	0.213
Unemployment	Ul	15.387	10.741	7.882	5.170	2.705	0.557	-1.227	-2.633	-3.676	-4.381	-4.782	-4.915	-4.816	-4.522	-4.068	-3.488	-2.813	-2.077	-1.308	-0.537	0.211	0.910	1.537	2.073	2.502	2.812	2.995	3.049	2.974	2.778	2.471	2.068	1.586	1.047	0.473	-0.111
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.118	-0.075	-0.119	-0.044	0.013	0.055	0.085	0.106	0.119	0.125	0.126	0.123	0.117	0.109	0.100	0.089	0.078	0.067	0.055	0.043	0.032	0.022	0.013	0.005	-0.002	-0.007	-0.010	-0.011	-0.011	-0.008	-0.003	0.003	0.010	0.019	0.029	0.040
Priv. saving surplus	Tfn_hc/Y	0.064	-0.041	-0.065	-0.175	-0.236	-0.269	-0.281	-0.279	-0.266	-0.247	-0.225	-0.202	-0.179	-0.158	-0.138	-0.120	-0.104	-0.089	-0.075	-0.062	-0.051	-0.040	-0.030	-0.021	-0.013	-0.007	-0.002	0.001	0.003	0.003	0.001	-0.002	-0.007	-0.013	-0.020	-0.028
Balance of payments	Enl/Y	-0.055	-0.116	-0.184	-0.219	-0.224	-0.214	-0.196	-0.172	-0.147	-0.122	-0.099	-0.079	-0.062	-0.049	-0.039	-0.031	-0.026	-0.022	-0.020	-0.019	-0.018	-0.018	-0.017	-0.017	-0.016	-0.014	-0.012	-0.010	-0.008	-0.005	-0.002	0.001	0.004	0.007	0.009	0.012
Foreign receivables	Wnnb_e/Y	-0.013	-0.096	-0.265	-0.462	-0.639	-0.801	-0.934	-1.036	-1.107	-1.151	-1.169	-1.166	-1.147	-1.114	-1.072	-1.023	-0.970	-0.914	-0.857	-0.799	-0.741	-0.683	-0.625	-0.567	-0.509	-0.450	-0.391	-0.330	-0.269	-0.206	-0.143	-0.079	-0.015	0.050	0.114	0.178
Bond debt	Wbd_os_z/Y	0.096	0.163	0.251	0.259	0.212	0.126	0.014	-0.114	-0.249	-0.383	-0.513	-0.633	-0.741	-0.835	-0.913	-0.976	-1.023	-1.055	-1.071	-1.073	-1.062	-1.039	-1.007	-0.968	-0.923	-0.875	-0.826	-0.779	-0.736	-0.699	-0.670	-0.651	-0.642	-0.644	-0.657	-0.682
		Percent
Capital intensity	fKn/fX	-0.129	-0.255	-0.399	-0.507	-0.575	-0.611	-0.621	-0.610	-0.581	-0.539	-0.489	-0.432	-0.372	-0.311	-0.250	-0.190	-0.134	-0.082	-0.035	0.005	0.039	0.065	0.084	0.094	0.097	0.093	0.081	0.064	0.041	0.014	-0.016	-0.048	-0.080	-0.110	-0.139	-0.164
Labour intensity	hq/fX	-0.021	-0.031	-0.041	-0.039	-0.028	-0.013	0.004	0.020	0.034	0.046	0.056	0.063	0.069	0.072	0.075	0.075	0.075	0.074	0.072	0.069	0.066	0.063	0.059	0.056	0.052	0.049	0.046	0.043	0.041	0.040	0.039	0.038	0.038	0.039	0.041	0.042
User cost	uim	-0.116	-0.202	-0.271	-0.315	-0.342	-0.355	-0.353	-0.340	-0.317	-0.288	-0.253	-0.216	-0.178	-0.141	-0.106	-0.075	-0.048	-0.025	-0.009	0.002	0.007	0.006	0.000	-0.010	-0.025	-0.043	-0.063	-0.084	-0.106	-0.127	-0.147	-0.164	-0.179	-0.190	-0.197	-0.200
Wage	lna	-0.278	-0.578	-0.795	-0.923	-0.997	-1.023	-1.008	-0.960	-0.887	-0.797	-0.697	-0.592	-0.489	-0.390	-0.299	-0.221	-0.156	-0.106	-0.072	-0.054	-0.052	-0.065	-0.091	-0.129	-0.176	-0.230	-0.289	-0.349	-0.409	-0.465	-0.515	-0.559	-0.593	-0.617	-0.630	-0.632
Consumption price	pcp	-0.098	-0.180	-0.250	-0.299	-0.334	-0.355	-0.363	-0.359	-0.345	-0.325	-0.299	-0.269	-0.237	-0.205	-0.173	-0.144	-0.117	-0.095	-0.076	-0.063	-0.054	-0.051	-0.053	-0.059	-0.069	-0.083	-0.099	-0.118	-0.137	-0.157	-0.177	-0.195	-0.211	-0.225	-0.235	-0.242
Terms of trade	bpe	-0.073	-0.131	-0.180	-0.212	-0.233	-0.244	-0.246	-0.241	-0.229	-0.212	-0.192	-0.169	-0.146	-0.123	-0.101	-0.081	-0.063	-0.048	-0.037	-0.030	-0.026	-0.026	-0.029	-0.035	-0.044	-0.055	-0.067	-0.081	-0.095	-0.109	-0.121	-0.133	-0.143	-0.150	-0.156	-0.158
		Percentage-point
Consumption ratio	bcp	-0.110	-0.034	-0.060	0.031	0.081	0.101	0.103	0.093	0.076	0.056	0.037	0.019	0.004	-0.007	-0.016	-0.022	-0.026	-0.028	-0.029	-0.029	-0.029	-0.029	-0.029	-0.029	-0.030	-0.032	-0.034	-0.036	-0.038	-0.041	-0.043	-0.045	-0.047	-0.048	-0.048	-0.048
Wage share	byw	-0.094	-0.174	-0.227	-0.245	-0.241	-0.224	-0.197	-0.166	-0.132	-0.098	-0.065	-0.035	-0.008	0.015	0.033	0.047	0.056	0.060	0.060	0.056	0.048	0.038	0.024	0.009	-0.007	-0.024	-0.040	-0.056	-0.070	-0.082	-0.091	-0.098	-0.102	-0.103	-0.101	-0.096