| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 2848.5 | 5758.0 | 7876.9 | 9286.4 | 10177.8 | 10724.7 | 11049.9 | 11242.1 | 11368.0 | 11472.6 | 11583.1 | 11713.4 | 11868.2 | 12045.6 | 12239.7 | 12442.7 | 12646.3 | 12843.0 | 13026.9 | 13194.0 | 13343.0 | 13474.9 | 13593.1 | 13703.1 | 13812.1 | 13928.8 | 14062.5 | 14222.8 | 14418.9 | 14659.4 | 14951.6 | 15301.1 | 15711.6 | 16184.6 | 16719.3 | 17312.6 |
| Pub. consumption | fCo | 733.8 | 1676.7 | 2644.5 | 3585.2 | 4462.4 | 5245.5 | 5921.0 | 6486.3 | 6946.4 | 7310.4 | 7589.5 | 7795.6 | 7940.2 | 8034.6 | 8089.0 | 8112.9 | 8114.9 | 8102.9 | 8084.3 | 8065.9 | 8054.0 | 8054.6 | 8073.0 | 8113.9 | 8181.6 | 8279.4 | 8409.9 | 8574.5 | 8773.9 | 9007.3 | 9273.1 | 9568.6 | 9889.9 | 10232.5 | 10590.9 | 10959.3 |
| Investment | fI | 2581.8 | 5518.3 | 7552.5 | 8995.7 | 10037.5 | 10739.4 | 11143.3 | 11304.5 | 11277.7 | 11116.4 | 10864.7 | 10558.9 | 10226.3 | 9887.1 | 9555.1 | 9239.7 | 8946.8 | 8680.5 | 8443.5 | 8238.7 | 8068.7 | 7936.8 | 7846.6 | 7802.0 | 7806.9 | 7864.9 | 7979.0 | 8151.2 | 8382.1 | 8670.8 | 9014.6 | 9409.2 | 9848.2 | 10323.8 | 10826.6 | 11346.2 |
| Export | fE | 1389.1 | 3148.2 | 5125.0 | 7212.7 | 9322.4 | 11369.4 | 13279.0 | 14995.1 | 16487.3 | 17742.0 | 18760.7 | 19555.2 | 20145.3 | 20555.9 | 20815.5 | 20954.3 | 21002.6 | 20990.6 | 20947.1 | 20898.9 | 20870.3 | 20883.1 | 20955.5 | 21102.6 | 21335.7 | 21662.3 | 22086.2 | 22607.2 | 23221.6 | 23922.2 | 24698.7 | 25538.2 | 26425.4 | 27343.7 | 28275.4 | 29202.6 |
| Import | fM | 2539.0 | 5458.7 | 7629.5 | 9306.2 | 10648.9 | 11797.7 | 12765.0 | 13573.7 | 14247.5 | 14807.4 | 15270.1 | 15649.2 | 15955.7 | 16199.0 | 16386.9 | 16527.0 | 16626.4 | 16692.9 | 16734.9 | 16761.4 | 16782.6 | 16808.9 | 16851.6 | 16921.9 | 17030.8 | 17188.5 | 17404.2 | 17685.4 | 18037.6 | 18464.3 | 18966.2 | 19541.5 | 20185.9 | 20892.5 | 21652.1 | 22453.6 |
| GDP | fY | 5147.2 | 10933.0 | 16002.0 | 20313.6 | 23992.3 | 26974.5 | 29350.1 | 31189.5 | 32571.3 | 33573.4 | 34266.8 | 34713.9 | 34968.5 | 35076.3 | 35075.9 | 35000.3 | 34878.3 | 34736.0 | 34597.2 | 34484.3 | 34419.0 | 34421.8 | 34512.1 | 34707.8 | 35024.8 | 35476.3 | 36072.2 | 36818.5 | 37717.0 | 38764.9 | 39954.7 | 41274.2 | 42706.8 | 44232.1 | 45826.4 | 47463.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 5.210 | 11.550 | 17.633 | 23.114 | 27.858 | 31.769 | 34.849 | 37.156 | 38.777 | 39.812 | 40.362 | 40.520 | 40.370 | 39.987 | 39.434 | 38.765 | 38.027 | 37.259 | 36.496 | 35.768 | 35.099 | 34.513 | 34.028 | 33.659 | 33.417 | 33.311 | 33.342 | 33.511 | 33.812 | 34.235 | 34.767 | 35.391 | 36.087 | 36.833 | 37.605 | 38.380 |
| Unemployment | Ul | 15.371 | 10.081 | 7.317 | 4.841 | 2.663 | 0.865 | -0.546 | -1.592 | -2.310 | -2.745 | -2.942 | -2.946 | -2.795 | -2.527 | -2.171 | -1.754 | -1.301 | -0.830 | -0.359 | 0.096 | 0.522 | 0.909 | 1.245 | 1.523 | 1.738 | 1.886 | 1.964 | 1.974 | 1.917 | 1.800 | 1.627 | 1.409 | 1.155 | 0.876 | 0.585 | 0.292 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.216 | -0.148 | -0.074 | -0.011 | 0.035 | 0.067 | 0.088 | 0.099 | 0.102 | 0.101 | 0.095 | 0.088 | 0.079 | 0.069 | 0.060 | 0.051 | 0.042 | 0.033 | 0.026 | 0.019 | 0.013 | 0.008 | 0.003 | 0.000 | -0.003 | -0.004 | -0.005 | -0.005 | -0.003 | -0.001 | 0.002 | 0.006 | 0.011 | 0.016 | 0.022 | 0.027 |
| Priv. saving surplus | Tfn_hc/Y | 0.117 | -0.054 | -0.179 | -0.259 | -0.301 | -0.316 | -0.313 | -0.296 | -0.271 | -0.242 | -0.212 | -0.183 | -0.157 | -0.133 | -0.113 | -0.096 | -0.082 | -0.070 | -0.060 | -0.052 | -0.045 | -0.040 | -0.036 | -0.032 | -0.029 | -0.028 | -0.027 | -0.026 | -0.027 | -0.028 | -0.030 | -0.033 | -0.036 | -0.040 | -0.044 | -0.049 |
| Balance of payments | Enl/Y | -0.099 | -0.202 | -0.253 | -0.270 | -0.266 | -0.249 | -0.225 | -0.197 | -0.169 | -0.141 | -0.117 | -0.096 | -0.078 | -0.064 | -0.053 | -0.045 | -0.040 | -0.036 | -0.034 | -0.033 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.031 | -0.031 | -0.030 | -0.029 | -0.028 | -0.026 | -0.025 | -0.024 | -0.022 | -0.021 |
| Foreign receivables | Wnnb_e/Y | -0.068 | -0.276 | -0.508 | -0.740 | -0.942 | -1.121 | -1.265 | -1.374 | -1.449 | -1.493 | -1.510 | -1.506 | -1.484 | -1.449 | -1.403 | -1.352 | -1.295 | -1.237 | -1.177 | -1.118 | -1.059 | -1.000 | -0.943 | -0.887 | -0.832 | -0.778 | -0.725 | -0.671 | -0.619 | -0.566 | -0.514 | -0.462 | -0.411 | -0.359 | -0.309 | -0.258 |
| Bond debt | Wbd_os_z/Y | 0.147 | 0.258 | 0.296 | 0.274 | 0.209 | 0.116 | 0.008 | -0.106 | -0.218 | -0.324 | -0.420 | -0.503 | -0.574 | -0.631 | -0.676 | -0.709 | -0.731 | -0.743 | -0.746 | -0.741 | -0.729 | -0.712 | -0.690 | -0.666 | -0.640 | -0.614 | -0.588 | -0.564 | -0.543 | -0.527 | -0.515 | -0.508 | -0.508 | -0.513 | -0.525 | -0.543 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.172 | -0.332 | -0.443 | -0.513 | -0.550 | -0.559 | -0.546 | -0.516 | -0.476 | -0.430 | -0.379 | -0.328 | -0.278 | -0.230 | -0.185 | -0.144 | -0.107 | -0.074 | -0.046 | -0.023 | -0.004 | 0.010 | 0.019 | 0.024 | 0.025 | 0.022 | 0.016 | 0.006 | -0.006 | -0.019 | -0.034 | -0.049 | -0.065 | -0.079 | -0.092 | -0.103 |
| Labour intensity | hq/fX | -0.033 | -0.051 | -0.051 | -0.040 | -0.024 | -0.007 | 0.010 | 0.024 | 0.037 | 0.047 | 0.054 | 0.060 | 0.063 | 0.065 | 0.066 | 0.066 | 0.065 | 0.064 | 0.062 | 0.061 | 0.058 | 0.056 | 0.054 | 0.052 | 0.050 | 0.049 | 0.047 | 0.046 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.045 | 0.046 |
| User cost | uim | -0.110 | -0.178 | -0.229 | -0.265 | -0.287 | -0.296 | -0.294 | -0.283 | -0.266 | -0.245 | -0.220 | -0.195 | -0.169 | -0.145 | -0.122 | -0.102 | -0.085 | -0.071 | -0.061 | -0.054 | -0.050 | -0.050 | -0.052 | -0.057 | -0.064 | -0.072 | -0.082 | -0.092 | -0.102 | -0.112 | -0.121 | -0.129 | -0.135 | -0.139 | -0.142 | -0.142 |
| Wage | lna | -0.263 | -0.511 | -0.675 | -0.784 | -0.844 | -0.864 | -0.851 | -0.814 | -0.759 | -0.694 | -0.624 | -0.552 | -0.483 | -0.419 | -0.361 | -0.312 | -0.272 | -0.242 | -0.221 | -0.210 | -0.208 | -0.214 | -0.227 | -0.246 | -0.270 | -0.296 | -0.325 | -0.355 | -0.383 | -0.410 | -0.433 | -0.453 | -0.467 | -0.477 | -0.480 | -0.478 |
| Consumption price | pcp | -0.092 | -0.160 | -0.215 | -0.255 | -0.283 | -0.298 | -0.303 | -0.299 | -0.288 | -0.273 | -0.255 | -0.234 | -0.213 | -0.193 | -0.173 | -0.155 | -0.139 | -0.126 | -0.116 | -0.108 | -0.103 | -0.101 | -0.102 | -0.105 | -0.110 | -0.117 | -0.125 | -0.134 | -0.143 | -0.153 | -0.162 | -0.170 | -0.178 | -0.183 | -0.187 | -0.190 |
| Terms of trade | bpe | -0.069 | -0.116 | -0.152 | -0.179 | -0.196 | -0.205 | -0.206 | -0.202 | -0.193 | -0.181 | -0.167 | -0.152 | -0.137 | -0.122 | -0.108 | -0.095 | -0.084 | -0.076 | -0.069 | -0.064 | -0.062 | -0.061 | -0.062 | -0.065 | -0.069 | -0.075 | -0.081 | -0.087 | -0.094 | -0.100 | -0.106 | -0.111 | -0.115 | -0.119 | -0.120 | -0.121 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.203 | -0.081 | 0.035 | 0.109 | 0.142 | 0.149 | 0.140 | 0.121 | 0.097 | 0.072 | 0.049 | 0.027 | 0.009 | -0.005 | -0.016 | -0.024 | -0.029 | -0.033 | -0.034 | -0.035 | -0.034 | -0.034 | -0.033 | -0.032 | -0.031 | -0.031 | -0.030 | -0.030 | -0.030 | -0.030 | -0.030 | -0.030 | -0.030 | -0.030 | -0.029 | -0.028 |
| Wage share | byw | -0.097 | -0.170 | -0.203 | -0.211 | -0.202 | -0.184 | -0.161 | -0.135 | -0.109 | -0.084 | -0.061 | -0.040 | -0.023 | -0.009 | 0.002 | 0.010 | 0.015 | 0.017 | 0.017 | 0.014 | 0.010 | 0.004 | -0.003 | -0.011 | -0.020 | -0.028 | -0.036 | -0.044 | -0.051 | -0.057 | -0.061 | -0.064 | -0.066 | -0.065 | -0.064 | -0.061 |