2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	420.1	1073.5	1700.0	2218.8	2651.6	3020.4	3339.2	3612.3	3839.5	4021.3	4158.7	4253.1	4307.3	4324.4	4308.3	4263.3	4193.6	4104.1	3999.4	3883.9	3762.2	3638.4	3516.5	3400.1	3292.5	3196.4	3114.3	3048.0	2999.2	2968.7	2957.3	2965.0	2991.5	3036.4	3098.5	3176.8
Pub. consumption	fCo	3528.7	3577.9	3626.6	3678.4	3734.4	3794.1	3857.3	3923.7	3993.0	4065.2	4140.1	4217.4	4296.8	4378.2	4461.1	4545.4	4630.7	4716.8	4803.4	4890.3	4977.3	5064.3	5151.2	5238.0	5324.4	5410.6	5496.5	5582.3	5667.9	5753.6	5839.3	5925.2	6011.6	6098.4	6186.0	6274.5
Investment	fI	727.7	1220.7	1305.5	1352.6	1391.9	1404.1	1383.5	1325.4	1230.8	1103.7	949.6	774.3	584.1	385.0	182.9	-17.0	-209.8	-391.3	-557.9	-706.8	-835.7	-943.1	-1028.2	-1090.6	-1130.7	-1149.3	-1147.5	-1126.9	-1089.6	-1037.5	-973.0	-898.6	-816.7	-729.7	-640.2	-550.2
Export	fE	-261.9	-593.8	-1017.8	-1522.8	-2099.6	-2734.8	-3418.3	-4136.1	-4875.6	-5622.8	-6365.0	-7089.4	-7785.0	-8441.4	-9049.9	-9603.6	-10096.8	-10525.8	-10888.4	-11184.1	-11413.8	-11580.0	-11686.2	-11737.3	-11738.8	-11697.2	-11619.5	-11513.1	-11385.3	-11243.8	-11096.0	-10948.8	-10808.9	-10682.4	-10574.6	-10490.4
Import	fM	951.3	1389.6	1563.3	1655.9	1695.7	1705.1	1678.4	1616.4	1520.5	1394.3	1242.2	1069.0	879.9	680.1	474.8	269.0	67.3	-126.0	-307.3	-473.3	-621.6	-750.1	-857.3	-942.5	-1005.4	-1046.1	-1065.5	-1064.5	-1044.8	-1008.0	-956.3	-891.9	-817.1	-734.3	-646.1	-554.6
GDP	fY	3498.7	3954.9	4130.1	4158.9	4066.8	3867.1	3576.9	3208.1	2772.6	2284.4	1757.9	1207.9	648.5	93.4	-444.9	-954.9	-1427.0	-1853.0	-2226.4	-2542.5	-2798.2	-2992.2	-3124.5	-3196.6	-3211.3	-3172.5	-3084.9	-2954.1	-2786.3	-2587.8	-2365.6	-2126.4	-1876.9	-1623.5	-1372.5	-1129.5
		1000 Persons
Employment	Q	6.610	6.904	6.932	6.790	6.500	6.085	5.565	4.959	4.288	3.573	2.835	2.091	1.361	0.659	0.000	-0.605	-1.147	-1.618	-2.014	-2.333	-2.575	-2.741	-2.834	-2.860	-2.824	-2.733	-2.593	-2.414	-2.202	-1.967	-1.714	-1.452	-1.188	-0.928	-0.677	-0.440
Unemployment	Ul	-3.736	-3.402	-3.431	-3.383	-3.253	-3.055	-2.802	-2.503	-2.170	-1.812	-1.442	-1.068	-0.701	-0.347	-0.014	0.292	0.567	0.806	1.007	1.170	1.294	1.379	1.428	1.443	1.427	1.382	1.313	1.224	1.118	1.000	0.873	0.741	0.608	0.477	0.350	0.231
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.066	-0.057	-0.055	-0.057	-0.061	-0.067	-0.075	-0.086	-0.098	-0.112	-0.126	-0.141	-0.156	-0.171	-0.186	-0.200	-0.214	-0.226	-0.238	-0.249	-0.258	-0.267	-0.274	-0.281	-0.286	-0.291	-0.294	-0.297	-0.300	-0.302	-0.304	-0.305	-0.306	-0.307	-0.308	-0.310
Priv. saving surplus	Tfn_hc/Y	0.020	-0.005	-0.020	-0.031	-0.039	-0.046	-0.050	-0.052	-0.053	-0.053	-0.052	-0.049	-0.046	-0.043	-0.039	-0.035	-0.031	-0.027	-0.023	-0.020	-0.017	-0.015	-0.012	-0.011	-0.009	-0.008	-0.008	-0.008	-0.008	-0.008	-0.009	-0.010	-0.010	-0.011	-0.013	-0.014
Balance of payments	Enl/Y	-0.046	-0.063	-0.075	-0.087	-0.100	-0.112	-0.125	-0.138	-0.152	-0.165	-0.178	-0.190	-0.202	-0.214	-0.225	-0.235	-0.245	-0.253	-0.261	-0.269	-0.275	-0.281	-0.287	-0.291	-0.295	-0.299	-0.302	-0.305	-0.308	-0.310	-0.312	-0.315	-0.317	-0.319	-0.321	-0.323
Foreign receivables	Wnnb_e/Y	-0.133	-0.210	-0.294	-0.388	-0.486	-0.596	-0.714	-0.839	-0.971	-1.109	-1.254	-1.403	-1.557	-1.714	-1.875	-2.037	-2.202	-2.367	-2.532	-2.696	-2.859	-3.021	-3.180	-3.337	-3.491	-3.642	-3.789	-3.933	-4.074	-4.211	-4.345	-4.475	-4.602	-4.726	-4.848	-4.967
Bond debt	Wbd_os_z/Y	0.002	0.040	0.076	0.113	0.152	0.196	0.248	0.308	0.377	0.458	0.550	0.653	0.766	0.891	1.024	1.166	1.316	1.472	1.633	1.797	1.964	2.132	2.299	2.466	2.631	2.794	2.952	3.107	3.258	3.404	3.545	3.681	3.812	3.939	4.061	4.179
		Percent
Capital intensity	fKn/fX	-0.111	-0.106	-0.089	-0.067	-0.041	-0.013	0.017	0.048	0.078	0.108	0.136	0.162	0.185	0.205	0.221	0.235	0.245	0.251	0.254	0.255	0.252	0.247	0.240	0.232	0.222	0.211	0.199	0.187	0.175	0.164	0.152	0.141	0.131	0.122	0.114	0.108
Labour intensity	hq/fX	0.086	0.086	0.090	0.092	0.095	0.098	0.100	0.101	0.102	0.103	0.103	0.103	0.102	0.101	0.100	0.099	0.097	0.096	0.094	0.092	0.090	0.088	0.086	0.085	0.083	0.081	0.080	0.079	0.078	0.077	0.076	0.075	0.075	0.074	0.074	0.074
User cost	uim	0.030	0.056	0.084	0.112	0.141	0.170	0.198	0.224	0.248	0.269	0.288	0.304	0.317	0.327	0.334	0.338	0.339	0.339	0.336	0.331	0.325	0.317	0.308	0.299	0.289	0.279	0.269	0.259	0.250	0.241	0.233	0.226	0.219	0.214	0.209	0.205
Wage	lna	0.066	0.147	0.225	0.302	0.377	0.448	0.514	0.574	0.626	0.671	0.707	0.735	0.756	0.768	0.773	0.770	0.762	0.748	0.730	0.708	0.683	0.656	0.627	0.598	0.569	0.541	0.514	0.489	0.466	0.445	0.426	0.411	0.397	0.387	0.379	0.373
Consumption price	pcp	0.022	0.044	0.067	0.091	0.117	0.143	0.169	0.195	0.218	0.240	0.260	0.278	0.293	0.305	0.315	0.321	0.326	0.327	0.327	0.324	0.320	0.314	0.307	0.299	0.290	0.280	0.270	0.261	0.251	0.242	0.233	0.225	0.218	0.211	0.206	0.201
Terms of trade	bpe	0.016	0.032	0.049	0.067	0.085	0.103	0.120	0.136	0.150	0.164	0.175	0.185	0.192	0.198	0.202	0.204	0.204	0.203	0.201	0.197	0.192	0.187	0.180	0.174	0.167	0.160	0.153	0.147	0.140	0.134	0.129	0.124	0.120	0.116	0.113	0.111
		Percentage-point
Consumption ratio	bcp	-0.052	-0.038	-0.016	-0.001	0.011	0.020	0.028	0.035	0.041	0.046	0.050	0.054	0.057	0.059	0.061	0.063	0.064	0.064	0.065	0.065	0.064	0.064	0.063	0.062	0.061	0.060	0.059	0.058	0.056	0.055	0.054	0.053	0.052	0.051	0.050	0.049
Wage share	byw	0.053	0.072	0.091	0.109	0.125	0.140	0.152	0.161	0.168	0.173	0.175	0.175	0.173	0.170	0.165	0.158	0.151	0.143	0.134	0.125	0.117	0.108	0.100	0.092	0.084	0.078	0.072	0.067	0.063	0.060	0.057	0.056	0.055	0.054	0.055	0.055