2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	-1191.3	-2004.5	-2661.8	-3237.3	-3677.1	-3974.0	-4149.4	-4230.0	-4244.6	-4217.6	-4168.3	-4110.6	-4053.7	-4003.5	-3962.8	-3933.3	-3915.0	-3907.6	-3910.4	-3922.8	-3944.2	-3974.1	-4012.1	-4058.1	-4112.1	-4173.9	-4243.5	-4321.0	-4406.2	-4499.0	-4599.2	-4706.5	-4820.5	-4940.8	-5066.8	-5198.1
Pub. consumption	fCo	2418.9	2516.6	2610.4	2700.1	2784.0	2861.2	2932.2	2998.0	3060.2	3120.0	3178.7	3237.3	3296.7	3357.3	3419.5	3483.8	3550.1	3618.5	3689.2	3762.0	3837.0	3914.2	3993.4	4074.7	4158.0	4243.3	4330.7	4420.0	4511.3	4604.6	4699.9	4797.0	4896.2	4997.3	5100.4	5205.4
Investment	fI	-134.7	-440.5	-1019.4	-1417.6	-1655.8	-1762.8	-1773.5	-1713.7	-1603.5	-1461.9	-1304.6	-1144.3	-990.3	-849.4	-725.6	-621.1	-536.6	-471.7	-425.0	-395.1	-380.0	-377.8	-386.7	-404.8	-430.5	-462.3	-499.0	-539.3	-582.3	-626.9	-672.5	-718.2	-763.4	-807.7	-850.4	-891.4
Export	fE	-35.5	-37.9	-18.9	15.8	66.1	129.6	204.3	287.3	374.8	462.9	547.4	624.7	691.5	745.1	783.7	805.9	811.4	800.4	773.4	731.8	677.1	611.1	536.0	453.8	366.7	277.0	186.5	97.4	11.3	-70.1	-145.6	-213.9	-274.2	-325.7	-368.1	-401.2
Import	fM	290.3	-39.5	-391.7	-648.6	-785.8	-834.6	-817.6	-753.4	-658.6	-546.4	-427.5	-309.6	-198.0	-96.2	-6.2	70.9	134.9	186.3	225.8	254.1	272.4	281.5	282.6	276.5	264.3	246.9	225.0	199.6	171.4	141.1	109.6	77.4	45.3	13.7	-16.8	-45.7
GDP	fY	659.5	26.1	-677.2	-1216.6	-1587.2	-1780.1	-1826.7	-1759.8	-1611.7	-1413.2	-1190.1	-963.1	-747.3	-553.3	-387.7	-253.8	-152.6	-83.5	-44.6	-33.3	-46.5	-81.0	-133.5	-200.8	-280.1	-368.3	-463.0	-561.8	-662.4	-763.0	-861.8	-957.3	-1048.3	-1133.7	-1212.6	-1284.3
		1000 Persons
Employment	Q	0.655	0.336	-0.164	-0.626	-0.970	-1.159	-1.201	-1.115	-0.933	-0.687	-0.407	-0.117	0.161	0.414	0.631	0.808	0.942	1.035	1.088	1.105	1.091	1.051	0.989	0.910	0.819	0.719	0.614	0.508	0.402	0.301	0.204	0.115	0.035	-0.037	-0.099	-0.150
Unemployment	Ul	-0.370	-0.141	0.113	0.336	0.498	0.585	0.600	0.554	0.461	0.338	0.198	0.054	-0.084	-0.210	-0.318	-0.407	-0.474	-0.521	-0.548	-0.558	-0.551	-0.532	-0.501	-0.462	-0.417	-0.367	-0.314	-0.260	-0.207	-0.156	-0.107	-0.062	-0.021	0.016	0.047	0.074
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.023	0.006	-0.016	-0.031	-0.043	-0.050	-0.052	-0.051	-0.047	-0.041	-0.035	-0.028	-0.021	-0.015	-0.010	-0.005	-0.001	0.002	0.004	0.005	0.006	0.006	0.006	0.005	0.004	0.004	0.002	0.001	0.000	-0.001	-0.002	-0.003	-0.004	-0.005	-0.006	-0.007
Priv. saving surplus	Tfn_hc/Y	-0.043	-0.008	0.030	0.059	0.078	0.089	0.092	0.091	0.085	0.078	0.069	0.061	0.053	0.045	0.039	0.034	0.029	0.026	0.024	0.022	0.020	0.019	0.019	0.019	0.018	0.019	0.019	0.019	0.019	0.020	0.020	0.020	0.021	0.021	0.022	0.022
Balance of payments	Enl/Y	-0.020	-0.002	0.014	0.027	0.035	0.039	0.040	0.040	0.038	0.036	0.035	0.033	0.032	0.030	0.030	0.029	0.028	0.028	0.027	0.027	0.026	0.025	0.025	0.024	0.023	0.022	0.021	0.020	0.019	0.019	0.018	0.017	0.016	0.016	0.015	0.015
Foreign receivables	Wnnb_e/Y	-0.059	-0.038	-0.001	0.043	0.088	0.132	0.173	0.210	0.242	0.269	0.293	0.314	0.332	0.347	0.361	0.373	0.384	0.393	0.402	0.410	0.416	0.422	0.427	0.431	0.434	0.437	0.438	0.439	0.438	0.438	0.436	0.435	0.432	0.430	0.427	0.425
Bond debt	Wbd_os_z/Y	-0.024	-0.022	0.001	0.039	0.085	0.134	0.183	0.227	0.265	0.295	0.317	0.331	0.338	0.338	0.333	0.323	0.310	0.295	0.279	0.262	0.245	0.229	0.213	0.199	0.186	0.175	0.165	0.158	0.151	0.146	0.143	0.141	0.140	0.140	0.141	0.143
		Percent
Capital intensity	fKn/fX	-0.082	-0.066	-0.053	-0.049	-0.054	-0.067	-0.083	-0.102	-0.121	-0.140	-0.156	-0.170	-0.182	-0.190	-0.196	-0.200	-0.201	-0.201	-0.199	-0.197	-0.193	-0.189	-0.184	-0.180	-0.175	-0.171	-0.166	-0.162	-0.159	-0.155	-0.152	-0.150	-0.148	-0.146	-0.145	-0.144
Labour intensity	hq/fX	-0.060	-0.049	-0.041	-0.037	-0.035	-0.036	-0.038	-0.039	-0.040	-0.041	-0.041	-0.041	-0.040	-0.039	-0.038	-0.037	-0.036	-0.036	-0.035	-0.034	-0.033	-0.033	-0.033	-0.033	-0.033	-0.033	-0.033	-0.033	-0.033	-0.033	-0.034	-0.034	-0.034	-0.035	-0.035	-0.035
User cost	uim	0.003	0.007	0.009	0.010	0.009	0.007	0.003	0.000	-0.004	-0.007	-0.009	-0.010	-0.010	-0.010	-0.008	-0.006	-0.003	0.000	0.004	0.008	0.012	0.016	0.020	0.024	0.028	0.031	0.034	0.036	0.039	0.040	0.042	0.043	0.043	0.044	0.044	0.043
Wage	lna	0.006	0.010	0.007	0.000	-0.012	-0.026	-0.041	-0.055	-0.067	-0.077	-0.084	-0.087	-0.087	-0.085	-0.080	-0.073	-0.064	-0.055	-0.044	-0.033	-0.023	-0.012	-0.002	0.007	0.015	0.022	0.028	0.033	0.037	0.040	0.042	0.042	0.042	0.042	0.040	0.038
Consumption price	pcp	0.000	0.002	0.001	0.000	-0.004	-0.009	-0.015	-0.021	-0.027	-0.032	-0.036	-0.039	-0.042	-0.043	-0.043	-0.042	-0.040	-0.037	-0.034	-0.031	-0.027	-0.023	-0.019	-0.015	-0.011	-0.008	-0.005	-0.002	0.001	0.003	0.005	0.007	0.008	0.009	0.009	0.010
Terms of trade	bpe	0.001	0.001	0.001	-0.001	-0.003	-0.006	-0.009	-0.012	-0.014	-0.017	-0.018	-0.020	-0.020	-0.020	-0.020	-0.019	-0.017	-0.015	-0.013	-0.011	-0.009	-0.007	-0.005	-0.003	-0.001	0.001	0.002	0.004	0.005	0.006	0.007	0.007	0.007	0.008	0.007	0.007
		Percentage-point
Consumption ratio	bcp	0.047	0.008	-0.022	-0.047	-0.067	-0.080	-0.087	-0.089	-0.087	-0.083	-0.079	-0.074	-0.069	-0.065	-0.061	-0.058	-0.056	-0.054	-0.052	-0.051	-0.050	-0.050	-0.049	-0.048	-0.048	-0.047	-0.047	-0.046	-0.046	-0.046	-0.045	-0.045	-0.045	-0.045	-0.044	-0.044
Wage share	byw	-0.004	0.004	0.008	0.007	0.004	0.000	-0.005	-0.008	-0.011	-0.012	-0.012	-0.011	-0.009	-0.006	-0.003	0.001	0.004	0.008	0.011	0.015	0.017	0.020	0.022	0.024	0.025	0.026	0.026	0.027	0.027	0.026	0.026	0.025	0.024	0.023	0.022	0.021