2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	171.6	-218.7	-829.8	-1037.4	-888.2	-544.0	-103.9	369.2	833.4	1271.0	1673.5	2039.9	2371.1	2669.8	2938.2	3178.5	3392.4	3581.1	3745.3	3885.8	4002.9	4097.2	4169.5	4220.8	4252.3	4265.5	4262.5	4245.5	4217.0	4179.7	4136.6	4090.5	4044.5	4001.5	3964.2	3935.3
Pub. consumption	fCo	-5.5	-16.0	-17.5	-27.8	-51.0	-83.5	-121.3	-161.1	-200.4	-237.8	-272.3	-303.6	-331.5	-356.0	-377.4	-395.8	-411.4	-424.6	-435.6	-444.6	-451.9	-457.7	-462.4	-466.0	-469.0	-471.4	-473.5	-475.5	-477.7	-480.2	-483.2	-486.9	-491.4	-496.8	-503.3	-511.0
Investment	fI	-2009.8	-3380.6	-3381.5	-2928.6	-2548.2	-2176.9	-1823.8	-1506.7	-1220.2	-977.4	-782.2	-639.6	-549.4	-510.5	-519.0	-570.8	-660.5	-783.0	-932.7	-1104.5	-1293.6	-1495.2	-1705.1	-1919.4	-2134.3	-2346.7	-2553.5	-2752.0	-2939.9	-3115.3	-3276.5	-3422.3	-3551.7	-3664.5	-3760.3	-3839.6
Export	fE	206.8	515.0	852.1	1244.2	1657.9	2088.1	2514.2	2922.8	3297.0	3624.6	3894.2	4098.5	4232.7	4295.3	4287.3	4212.5	4076.3	3886.1	3650.2	3378.1	3079.5	2764.4	2442.6	2123.5	1816.1	1528.3	1267.5	1039.7	850.0	702.3	599.2	542.4	532.1	567.8	647.6	769.0
Import	fM	-989.9	-1561.0	-1444.8	-1190.2	-844.2	-459.5	-54.4	349.7	731.6	1080.0	1387.6	1650.3	1865.8	2033.8	2155.1	2231.4	2265.3	2259.9	2218.8	2145.9	2045.5	1921.9	1779.8	1623.7	1458.2	1288.1	1117.5	950.8	791.9	644.3	511.3	395.5	299.3	224.3	171.7	142.2
GDP	fY	-481.2	-1234.4	-1568.4	-1171.4	-578.9	156.1	934.7	1690.1	2393.0	3013.4	3535.8	3950.9	4257.2	4457.0	4556.6	4564.2	4489.5	4343.5	4137.1	3881.9	3589.1	3269.5	2933.9	2592.1	2253.5	1926.7	1619.4	1338.5	1089.9	878.4	707.9	581.1	499.8	464.5	474.9	529.5
		1000 Persons
Employment	Q	-1.385	-1.921	-1.923	-1.623	-1.097	-0.419	0.337	1.106	1.829	2.467	2.991	3.389	3.655	3.792	3.807	3.712	3.521	3.249	2.913	2.527	2.107	1.667	1.220	0.779	0.353	-0.047	-0.415	-0.745	-1.031	-1.270	-1.460	-1.602	-1.694	-1.739	-1.740	-1.699
Unemployment	Ul	0.783	0.983	0.952	0.793	0.524	0.184	-0.194	-0.577	-0.937	-1.255	-1.516	-1.715	-1.848	-1.917	-1.926	-1.879	-1.784	-1.648	-1.480	-1.286	-1.074	-0.853	-0.627	-0.404	-0.189	0.014	0.201	0.369	0.514	0.637	0.734	0.807	0.855	0.879	0.881	0.861
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.008	-0.028	-0.046	-0.041	-0.032	-0.017	0.000	0.017	0.033	0.048	0.060	0.070	0.078	0.083	0.085	0.086	0.085	0.082	0.079	0.074	0.069	0.063	0.057	0.051	0.045	0.040	0.034	0.030	0.025	0.022	0.019	0.017	0.015	0.015	0.014	0.015
Priv. saving surplus	Tfn_hc/Y	0.039	0.079	0.096	0.094	0.085	0.071	0.053	0.036	0.020	0.006	-0.005	-0.013	-0.018	-0.022	-0.023	-0.023	-0.022	-0.020	-0.018	-0.015	-0.011	-0.008	-0.005	-0.002	0.002	0.004	0.007	0.010	0.012	0.014	0.016	0.017	0.018	0.019	0.020	0.020
Balance of payments	Enl/Y	0.031	0.050	0.050	0.053	0.054	0.053	0.053	0.053	0.053	0.054	0.056	0.058	0.060	0.061	0.062	0.063	0.063	0.062	0.061	0.059	0.057	0.055	0.052	0.049	0.047	0.044	0.042	0.039	0.037	0.036	0.035	0.034	0.034	0.034	0.034	0.035
Foreign receivables	Wnnb_e/Y	0.062	0.142	0.204	0.250	0.288	0.322	0.352	0.380	0.407	0.433	0.460	0.489	0.517	0.547	0.577	0.607	0.636	0.664	0.691	0.715	0.737	0.757	0.774	0.789	0.801	0.811	0.820	0.826	0.831	0.836	0.839	0.843	0.846	0.850	0.855	0.860
Bond debt	Wbd_os_z/Y	0.021	0.065	0.121	0.160	0.186	0.194	0.184	0.156	0.113	0.057	-0.010	-0.084	-0.161	-0.240	-0.318	-0.393	-0.463	-0.527	-0.584	-0.634	-0.675	-0.709	-0.735	-0.754	-0.765	-0.771	-0.770	-0.765	-0.756	-0.743	-0.728	-0.712	-0.695	-0.677	-0.661	-0.645
		Percent
Capital intensity	fKn/fX	-0.006	-0.030	-0.064	-0.099	-0.133	-0.164	-0.191	-0.213	-0.229	-0.238	-0.241	-0.238	-0.230	-0.218	-0.203	-0.186	-0.167	-0.148	-0.128	-0.109	-0.091	-0.074	-0.058	-0.045	-0.033	-0.023	-0.015	-0.009	-0.006	-0.004	-0.004	-0.005	-0.008	-0.012	-0.017	-0.023
Labour intensity	hq/fX	-0.026	-0.034	-0.045	-0.055	-0.064	-0.072	-0.078	-0.082	-0.084	-0.086	-0.086	-0.085	-0.084	-0.082	-0.081	-0.079	-0.077	-0.076	-0.074	-0.073	-0.072	-0.072	-0.071	-0.071	-0.071	-0.071	-0.071	-0.071	-0.072	-0.072	-0.073	-0.074	-0.074	-0.075	-0.076	-0.077
User cost	uim	-0.022	-0.027	-0.039	-0.051	-0.062	-0.071	-0.076	-0.078	-0.077	-0.073	-0.066	-0.057	-0.045	-0.032	-0.019	-0.004	0.010	0.024	0.037	0.049	0.060	0.069	0.078	0.084	0.089	0.092	0.094	0.094	0.093	0.091	0.088	0.084	0.080	0.075	0.069	0.063
Wage	lna	-0.026	-0.053	-0.079	-0.102	-0.119	-0.128	-0.128	-0.120	-0.103	-0.078	-0.048	-0.012	0.027	0.068	0.110	0.151	0.191	0.228	0.261	0.291	0.316	0.336	0.352	0.363	0.369	0.371	0.369	0.363	0.354	0.343	0.329	0.314	0.298	0.281	0.264	0.247
Consumption price	pcp	-0.023	-0.041	-0.057	-0.072	-0.085	-0.095	-0.102	-0.106	-0.107	-0.104	-0.099	-0.090	-0.080	-0.068	-0.055	-0.041	-0.026	-0.012	0.002	0.015	0.026	0.037	0.046	0.054	0.060	0.065	0.068	0.069	0.070	0.068	0.066	0.063	0.059	0.054	0.049	0.043
Terms of trade	bpe	-0.021	-0.034	-0.045	-0.055	-0.063	-0.070	-0.074	-0.076	-0.075	-0.073	-0.069	-0.064	-0.057	-0.050	-0.042	-0.034	-0.026	-0.018	-0.011	-0.004	0.002	0.008	0.012	0.015	0.018	0.020	0.020	0.020	0.019	0.018	0.016	0.013	0.010	0.007	0.004	0.000
		Percentage-point
Consumption ratio	bcp	0.058	0.075	0.041	0.016	0.009	0.014	0.025	0.037	0.049	0.059	0.067	0.074	0.078	0.081	0.084	0.085	0.086	0.087	0.088	0.089	0.090	0.090	0.091	0.092	0.093	0.094	0.095	0.095	0.096	0.096	0.097	0.097	0.097	0.097	0.097	0.097
Wage share	byw	-0.007	-0.009	-0.014	-0.018	-0.021	-0.021	-0.019	-0.014	-0.006	0.004	0.015	0.027	0.039	0.051	0.062	0.072	0.081	0.089	0.095	0.100	0.104	0.106	0.106	0.106	0.104	0.102	0.098	0.094	0.090	0.085	0.080	0.075	0.070	0.065	0.060	0.056