2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	1138.2	2877.5	4355.8	5391.5	6159.5	6724.3	7151.6	7497.1	7801.9	8096.6	8400.9	8725.5	9074.1	9445.0	9833.4	10232.4	10634.1	11030.9	11415.6	11782.1	12125.6	12442.8	12731.7	12991.7	13223.5	13429.1	13611.2	13773.4	13920.1	14055.8	14185.4	14314.0	14446.6	14588.0	14742.7	14914.8
Pub. consumption	fCo	4971.3	4989.7	5014.8	5056.8	5114.0	5186.1	5270.7	5365.7	5469.1	5579.1	5694.5	5814.2	5937.5	6064.1	6193.8	6326.5	6462.4	6601.6	6744.1	6890.2	7040.0	7193.4	7350.5	7511.3	7675.6	7843.3	8014.3	8188.4	8365.4	8545.2	8727.5	8912.3	9099.4	9288.7	9480.1	9673.7
Investment	fI	2241.0	4438.8	5640.7	6549.7	7273.3	7812.5	8188.0	8425.4	8559.6	8613.9	8612.3	8572.0	8507.0	8426.5	8337.2	8242.9	8145.9	8047.3	7948.0	7848.4	7749.4	7652.3	7558.7	7470.6	7390.7	7321.7	7266.5	7228.2	7209.7	7213.6	7242.3	7297.7	7381.1	7493.5	7635.0	7805.4
Export	fE	3790.4	6200.1	8396.2	10482.4	12403.2	14171.8	15755.3	17144.6	18330.9	19317.2	20109.6	20720.0	21162.2	21453.0	21610.2	21652.7	21599.6	21470.2	21283.3	21057.3	20810.0	20558.1	20317.2	20101.8	19924.7	19797.6	19730.3	19730.8	19805.7	19959.6	20195.3	20513.9	20914.9	21396.0	21953.8	22583.2
Import	fM	2246.5	4612.3	6363.0	7718.9	8850.6	9842.9	10705.0	11458.8	12119.5	12700.9	13213.8	13666.7	14065.7	14415.0	14718.2	14977.9	15196.9	15377.8	15523.9	15638.9	15727.0	15793.2	15842.9	15881.9	15916.3	15952.5	15996.8	16055.2	16133.6	16237.3	16371.0	16538.9	16744.2	16989.6	17276.5	17605.9
GDP	fY	9806.4	13744.4	16959.3	19804.1	22315.8	24406.0	26141.1	27566.8	28730.7	29673.1	30431.3	31036.0	31513.4	31885.0	32168.6	32379.4	32530.6	32634.5	32702.3	32745.3	32774.8	32801.7	32837.4	32892.8	32978.9	33106.0	33283.8	33520.9	33825.2	34203.0	34659.4	35198.0	35820.6	36527.8	37318.6	38190.3
		1000 Persons
Employment	Q	-7.036	-5.210	-2.983	-0.669	1.525	3.430	4.989	6.193	7.059	7.618	7.909	7.967	7.831	7.533	7.102	6.565	5.945	5.264	4.540	3.791	3.034	2.282	1.550	0.851	0.194	-0.410	-0.953	-1.429	-1.832	-2.160	-2.412	-2.587	-2.687	-2.717	-2.680	-2.583
Unemployment	Ul	3.975	2.424	1.340	0.222	-0.845	-1.773	-2.536	-3.130	-3.561	-3.843	-3.992	-4.027	-3.964	-3.819	-3.606	-3.339	-3.029	-2.687	-2.323	-1.945	-1.561	-1.180	-0.809	-0.453	-0.119	0.189	0.466	0.709	0.915	1.084	1.213	1.304	1.357	1.374	1.357	1.309
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.132	-0.085	-0.002	0.057	0.105	0.144	0.174	0.195	0.209	0.218	0.222	0.224	0.222	0.219	0.215	0.209	0.203	0.196	0.189	0.182	0.175	0.167	0.160	0.153	0.147	0.142	0.137	0.133	0.129	0.127	0.126	0.125	0.126	0.128	0.130	0.134
Priv. saving surplus	Tfn_hc/Y	0.049	-0.028	-0.114	-0.158	-0.182	-0.193	-0.193	-0.185	-0.172	-0.156	-0.140	-0.124	-0.109	-0.096	-0.084	-0.075	-0.067	-0.060	-0.054	-0.049	-0.045	-0.042	-0.039	-0.036	-0.033	-0.031	-0.028	-0.026	-0.024	-0.023	-0.021	-0.020	-0.020	-0.019	-0.019	-0.019
Balance of payments	Enl/Y	-0.083	-0.113	-0.116	-0.101	-0.077	-0.049	-0.019	0.010	0.037	0.062	0.083	0.100	0.113	0.123	0.130	0.134	0.136	0.136	0.135	0.133	0.129	0.126	0.122	0.118	0.114	0.111	0.108	0.106	0.105	0.104	0.104	0.105	0.107	0.109	0.112	0.115
Foreign receivables	Wnnb_e/Y	0.008	-0.121	-0.233	-0.318	-0.367	-0.385	-0.371	-0.327	-0.257	-0.166	-0.058	0.063	0.192	0.326	0.462	0.597	0.729	0.856	0.978	1.094	1.204	1.307	1.404	1.494	1.579	1.659	1.735	1.807	1.876	1.944	2.009	2.074	2.139	2.204	2.270	2.338
Bond debt	Wbd_os_z/Y	0.142	0.201	0.182	0.106	-0.014	-0.167	-0.343	-0.533	-0.729	-0.925	-1.117	-1.303	-1.479	-1.644	-1.797	-1.937	-2.064	-2.179	-2.281	-2.370	-2.447	-2.513	-2.568	-2.613	-2.649	-2.678	-2.699	-2.715	-2.727	-2.735	-2.742	-2.748	-2.754	-2.761	-2.771	-2.783
		Percent
Capital intensity	fKn/fX	-0.403	-0.532	-0.610	-0.659	-0.686	-0.693	-0.684	-0.664	-0.636	-0.602	-0.564	-0.524	-0.483	-0.443	-0.402	-0.363	-0.326	-0.290	-0.257	-0.226	-0.197	-0.172	-0.149	-0.129	-0.112	-0.099	-0.088	-0.081	-0.076	-0.075	-0.076	-0.079	-0.084	-0.091	-0.099	-0.109
Labour intensity	hq/fX	-0.653	-0.768	-0.832	-0.871	-0.894	-0.907	-0.913	-0.916	-0.916	-0.915	-0.913	-0.911	-0.909	-0.907	-0.905	-0.903	-0.901	-0.900	-0.899	-0.898	-0.897	-0.896	-0.896	-0.896	-0.896	-0.897	-0.897	-0.898	-0.899	-0.900	-0.901	-0.902	-0.903	-0.905	-0.906	-0.907
User cost	uim	-0.377	-0.418	-0.449	-0.471	-0.484	-0.488	-0.483	-0.472	-0.455	-0.434	-0.410	-0.384	-0.357	-0.329	-0.301	-0.274	-0.249	-0.225	-0.203	-0.184	-0.167	-0.152	-0.140	-0.131	-0.125	-0.121	-0.119	-0.119	-0.121	-0.125	-0.131	-0.138	-0.145	-0.153	-0.162	-0.171
Wage	lna	-0.229	-0.303	-0.346	-0.365	-0.359	-0.330	-0.283	-0.220	-0.147	-0.066	0.020	0.107	0.194	0.278	0.358	0.433	0.502	0.563	0.617	0.663	0.700	0.730	0.751	0.765	0.771	0.771	0.765	0.753	0.737	0.718	0.695	0.670	0.644	0.617	0.590	0.565
Consumption price	pcp	-0.331	-0.390	-0.428	-0.458	-0.477	-0.487	-0.488	-0.482	-0.470	-0.453	-0.432	-0.409	-0.384	-0.357	-0.331	-0.305	-0.279	-0.255	-0.233	-0.212	-0.193	-0.177	-0.164	-0.152	-0.144	-0.138	-0.134	-0.132	-0.133	-0.135	-0.139	-0.145	-0.152	-0.159	-0.168	-0.176
Terms of trade	bpe	-0.209	-0.236	-0.255	-0.269	-0.276	-0.279	-0.276	-0.269	-0.260	-0.247	-0.233	-0.217	-0.201	-0.184	-0.168	-0.152	-0.137	-0.123	-0.110	-0.099	-0.089	-0.081	-0.074	-0.069	-0.065	-0.063	-0.062	-0.063	-0.065	-0.067	-0.071	-0.075	-0.080	-0.085	-0.090	-0.095
		Percentage-point
Consumption ratio	bcp	-0.105	-0.084	-0.001	0.033	0.047	0.049	0.042	0.028	0.012	-0.005	-0.021	-0.035	-0.047	-0.056	-0.063	-0.067	-0.069	-0.070	-0.069	-0.067	-0.065	-0.062	-0.058	-0.055	-0.052	-0.048	-0.045	-0.043	-0.041	-0.039	-0.037	-0.036	-0.035	-0.034	-0.034	-0.033
Wage share	byw	-0.158	-0.219	-0.243	-0.246	-0.236	-0.219	-0.196	-0.171	-0.144	-0.118	-0.092	-0.069	-0.047	-0.027	-0.009	0.006	0.019	0.030	0.038	0.043	0.047	0.048	0.048	0.046	0.042	0.037	0.031	0.024	0.016	0.008	0.000	-0.008	-0.016	-0.024	-0.031	-0.037