| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 520.5 | 953.6 | 1283.8 | 1310.1 | 1113.0 | 751.4 | 274.0 | -277.4 | -865.4 | -1460.6 | -2039.1 | -2583.0 | -3077.6 | -3511.7 | -3877.5 | -4169.5 | -4384.7 | -4522.4 | -4583.5 | -4570.8 | -4488.4 | -4341.5 | -4136.6 | -3880.6 | -3581.3 | -3246.5 | -2884.6 | -2503.8 | -2112.2 | -1717.6 | -1327.6 | -949.2 | -588.6 | -251.6 | 56.9 | 332.6 |
| Pub. consumption | fCo | -27.0 | -61.5 | -98.7 | -128.8 | -151.6 | -168.0 | -179.4 | -187.4 | -193.2 | -198.1 | -203.0 | -208.6 | -215.5 | -224.0 | -234.4 | -246.7 | -261.0 | -277.1 | -295.0 | -314.4 | -334.9 | -356.5 | -378.6 | -401.0 | -423.5 | -445.6 | -467.1 | -487.8 | -507.5 | -525.9 | -542.9 | -558.3 | -572.2 | -584.5 | -595.1 | -604.1 |
| Investment | fI | 406.1 | 838.3 | 1270.1 | 1594.9 | 1840.5 | 2028.9 | 2165.2 | 2269.4 | 2355.5 | 2439.4 | 2532.0 | 2642.2 | 2775.9 | 2936.3 | 3124.1 | 3338.1 | 3575.6 | 3832.6 | 4104.2 | 4385.1 | 4669.8 | 4952.8 | 5228.7 | 5492.7 | 5740.5 | 5968.4 | 6173.2 | 6352.5 | 6504.8 | 6629.2 | 6725.2 | 6793.4 | 6834.7 | 6850.6 | 6843.1 | 6814.5 |
| Export | fE | 360.8 | 1141.3 | 2251.5 | 3626.4 | 5244.8 | 7060.9 | 9039.8 | 11137.9 | 13322.7 | 15559.9 | 17820.7 | 20076.9 | 22303.7 | 24477.9 | 26578.7 | 28587.3 | 30487.4 | 32264.8 | 33907.8 | 35407.2 | 36756.2 | 37950.6 | 38988.8 | 39871.6 | 40602.1 | 41185.8 | 41630.0 | 41944.3 | 42139.5 | 42228.3 | 42224.3 | 42142.0 | 41996.6 | 41803.8 | 41579.2 | 41338.4 |
| Import | fM | 395.2 | 797.4 | 1221.2 | 1552.4 | 1850.4 | 2141.2 | 2441.7 | 2762.9 | 3114.8 | 3503.6 | 3933.1 | 4403.9 | 4915.4 | 5464.5 | 6046.9 | 6656.8 | 7287.8 | 7932.5 | 8583.1 | 9232.0 | 9871.4 | 10493.9 | 11092.7 | 11661.7 | 12195.3 | 12688.9 | 13139.0 | 13542.7 | 13898.3 | 14205.1 | 14463.0 | 14673.2 | 14837.4 | 14958.3 | 15039.1 | 15083.6 |
| GDP | fY | 869.1 | 2066.2 | 3467.4 | 4824.5 | 6181.4 | 7506.3 | 8813.9 | 10112.6 | 11411.3 | 12715.0 | 14026.0 | 15342.8 | 16662.2 | 17978.4 | 19284.2 | 20570.9 | 21829.3 | 23049.5 | 24222.0 | 25337.6 | 26387.6 | 27364.7 | 28262.6 | 29076.5 | 29803.0 | 30440.5 | 30988.8 | 31449.4 | 31825.1 | 32120.4 | 32340.9 | 32493.3 | 32585.4 | 32625.8 | 32623.5 | 32588.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.843 | 2.249 | 4.028 | 5.929 | 7.892 | 9.862 | 11.814 | 13.731 | 15.609 | 17.441 | 19.221 | 20.944 | 22.602 | 24.186 | 25.686 | 27.092 | 28.396 | 29.589 | 30.662 | 31.609 | 32.427 | 33.111 | 33.661 | 34.079 | 34.366 | 34.529 | 34.573 | 34.508 | 34.341 | 34.084 | 33.747 | 33.343 | 32.883 | 32.380 | 31.845 | 31.291 |
| Unemployment | Ul | 9.026 | 11.345 | 11.958 | 11.807 | 11.237 | 10.458 | 9.572 | 8.634 | 7.677 | 6.717 | 5.769 | 4.841 | 3.942 | 3.079 | 2.258 | 1.486 | 0.768 | 0.111 | -0.482 | -1.006 | -1.459 | -1.840 | -2.148 | -2.383 | -2.547 | -2.642 | -2.673 | -2.643 | -2.557 | -2.421 | -2.242 | -2.025 | -1.777 | -1.505 | -1.215 | -0.914 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.056 | -0.066 | -0.043 | 0.004 | 0.055 | 0.105 | 0.153 | 0.198 | 0.240 | 0.280 | 0.318 | 0.355 | 0.390 | 0.424 | 0.457 | 0.489 | 0.519 | 0.549 | 0.576 | 0.603 | 0.627 | 0.650 | 0.670 | 0.689 | 0.706 | 0.721 | 0.734 | 0.745 | 0.755 | 0.763 | 0.770 | 0.776 | 0.780 | 0.784 | 0.787 | 0.790 |
| Priv. saving surplus | Tfn_hc/Y | 0.036 | 0.029 | -0.003 | -0.045 | -0.080 | -0.105 | -0.120 | -0.127 | -0.127 | -0.122 | -0.113 | -0.102 | -0.091 | -0.079 | -0.067 | -0.055 | -0.045 | -0.036 | -0.028 | -0.021 | -0.015 | -0.010 | -0.006 | -0.003 | -0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
| Balance of payments | Enl/Y | -0.020 | -0.038 | -0.048 | -0.044 | -0.029 | -0.004 | 0.028 | 0.065 | 0.107 | 0.151 | 0.197 | 0.244 | 0.290 | 0.336 | 0.381 | 0.424 | 0.465 | 0.504 | 0.540 | 0.573 | 0.603 | 0.631 | 0.656 | 0.678 | 0.698 | 0.715 | 0.730 | 0.742 | 0.753 | 0.762 | 0.769 | 0.775 | 0.780 | 0.784 | 0.787 | 0.790 |
| Foreign receivables | Wnnb_e/Y | 0.023 | 0.061 | 0.108 | 0.173 | 0.259 | 0.369 | 0.505 | 0.668 | 0.859 | 1.077 | 1.322 | 1.592 | 1.886 | 2.202 | 2.539 | 2.895 | 3.267 | 3.653 | 4.052 | 4.462 | 4.880 | 5.304 | 5.733 | 6.165 | 6.599 | 7.034 | 7.467 | 7.898 | 8.326 | 8.749 | 9.168 | 9.582 | 9.990 | 10.392 | 10.788 | 11.178 |
| Bond debt | Wbd_os_z/Y | 0.054 | 0.146 | 0.216 | 0.245 | 0.227 | 0.164 | 0.058 | -0.087 | -0.267 | -0.479 | -0.721 | -0.990 | -1.285 | -1.602 | -1.941 | -2.299 | -2.674 | -3.064 | -3.468 | -3.882 | -4.305 | -4.735 | -5.169 | -5.607 | -6.044 | -6.481 | -6.915 | -7.344 | -7.767 | -8.184 | -8.592 | -8.991 | -9.381 | -9.761 | -10.131 | -10.491 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.036 | -0.088 | -0.145 | -0.201 | -0.254 | -0.306 | -0.357 | -0.406 | -0.455 | -0.503 | -0.551 | -0.597 | -0.641 | -0.683 | -0.722 | -0.758 | -0.789 | -0.817 | -0.839 | -0.857 | -0.869 | -0.876 | -0.879 | -0.876 | -0.869 | -0.857 | -0.842 | -0.823 | -0.802 | -0.778 | -0.752 | -0.725 | -0.698 | -0.670 | -0.642 | -0.616 |
| Labour intensity | hq/fX | -0.012 | -0.023 | -0.033 | -0.039 | -0.042 | -0.045 | -0.046 | -0.047 | -0.047 | -0.048 | -0.048 | -0.048 | -0.048 | -0.048 | -0.048 | -0.047 | -0.046 | -0.045 | -0.044 | -0.042 | -0.041 | -0.039 | -0.037 | -0.035 | -0.033 | -0.031 | -0.029 | -0.027 | -0.026 | -0.024 | -0.022 | -0.021 | -0.020 | -0.019 | -0.018 | -0.017 |
| User cost | uim | -0.041 | -0.117 | -0.204 | -0.295 | -0.388 | -0.479 | -0.567 | -0.651 | -0.730 | -0.803 | -0.869 | -0.928 | -0.981 | -1.026 | -1.063 | -1.094 | -1.117 | -1.133 | -1.143 | -1.147 | -1.145 | -1.138 | -1.127 | -1.111 | -1.092 | -1.070 | -1.045 | -1.020 | -0.993 | -0.965 | -0.938 | -0.911 | -0.885 | -0.861 | -0.838 | -0.817 |
| Wage | lna | -0.115 | -0.359 | -0.631 | -0.905 | -1.169 | -1.417 | -1.645 | -1.853 | -2.038 | -2.200 | -2.340 | -2.457 | -2.553 | -2.628 | -2.682 | -2.716 | -2.733 | -2.733 | -2.717 | -2.687 | -2.644 | -2.591 | -2.529 | -2.460 | -2.385 | -2.306 | -2.226 | -2.144 | -2.063 | -1.985 | -1.909 | -1.838 | -1.772 | -1.713 | -1.659 | -1.613 |
| Consumption price | pcp | -0.039 | -0.114 | -0.203 | -0.297 | -0.392 | -0.487 | -0.580 | -0.669 | -0.753 | -0.832 | -0.905 | -0.972 | -1.033 | -1.086 | -1.131 | -1.170 | -1.201 | -1.225 | -1.241 | -1.251 | -1.254 | -1.251 | -1.243 | -1.230 | -1.212 | -1.191 | -1.167 | -1.140 | -1.112 | -1.082 | -1.052 | -1.022 | -0.993 | -0.964 | -0.937 | -0.912 |
| Terms of trade | bpe | -0.028 | -0.081 | -0.144 | -0.210 | -0.277 | -0.344 | -0.408 | -0.469 | -0.527 | -0.580 | -0.628 | -0.670 | -0.707 | -0.739 | -0.765 | -0.785 | -0.800 | -0.809 | -0.814 | -0.814 | -0.810 | -0.801 | -0.790 | -0.775 | -0.758 | -0.739 | -0.719 | -0.697 | -0.675 | -0.652 | -0.630 | -0.609 | -0.588 | -0.568 | -0.551 | -0.534 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.029 | -0.035 | -0.017 | 0.009 | 0.030 | 0.041 | 0.044 | 0.039 | 0.028 | 0.011 | -0.009 | -0.031 | -0.055 | -0.079 | -0.103 | -0.126 | -0.148 | -0.168 | -0.187 | -0.203 | -0.217 | -0.229 | -0.238 | -0.245 | -0.250 | -0.254 | -0.255 | -0.255 | -0.253 | -0.250 | -0.246 | -0.241 | -0.235 | -0.228 | -0.222 | -0.215 |
| Wage share | byw | -0.040 | -0.112 | -0.185 | -0.250 | -0.308 | -0.358 | -0.400 | -0.435 | -0.464 | -0.485 | -0.501 | -0.510 | -0.515 | -0.514 | -0.508 | -0.499 | -0.486 | -0.469 | -0.450 | -0.430 | -0.407 | -0.383 | -0.359 | -0.335 | -0.311 | -0.288 | -0.265 | -0.244 | -0.225 | -0.207 | -0.192 | -0.178 | -0.167 | -0.157 | -0.150 | -0.145 |