2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056
    Million 2010-Dkr.                                                                    
Priv. consumption fCp -914.5 -1656.4 -2068.0 -2403.5 -2715.3 -3009.9 -3290.3 -3554.9 -3802.6 -4032.4 -4243.6 -4436.7 -4612.1 -4770.5 -4912.4 -5038.6 -5149.8 -5246.9 -5330.7 -5402.2 -5462.4 -5512.3 -5553.2 -5586.3 -5612.8 -5633.9 -5651.1 -5665.5 -5678.5 -5691.3 -5705.1 -5721.1 -5740.4 -5763.9 -5792.4 -5826.9
Pub. consumption fCo 34.2 64.8 88.7 108.4 124.9 138.5 149.8 158.9 166.1 171.5 175.4 177.9 179.3 179.6 179.2 178.1 176.5 174.5 172.3 169.9 167.6 165.2 163.0 160.9 159.1 157.5 156.3 155.4 154.9 154.8 155.1 155.8 156.9 158.4 160.3 162.6
Investment fI -702.9 -1374.0 -1621.1 -1787.6 -1932.0 -2045.2 -2116.8 -2151.6 -2153.6 -2129.3 -2083.7 -2022.1 -1948.9 -1867.7 -1781.8 -1693.7 -1605.8 -1519.8 -1437.2 -1359.1 -1286.6 -1220.3 -1160.7 -1108.3 -1063.2 -1025.6 -995.4 -972.7 -957.3 -948.9 -947.2 -952.1 -963.0 -979.6 -1001.6 -1028.3
Export fE -616.7 -877.4 -1008.3 -1050.2 -1038.6 -967.9 -848.1 -680.3 -472.5 -230.6 37.8 325.8 626.5 933.2 1239.9 1541.0 1831.6 2107.4 2364.7 2600.6 2812.8 2999.8 3160.6 3294.8 3402.6 3484.6 3541.8 3575.9 3588.4 3581.5 3557.3 3518.2 3466.7 3405.2 3336.2 3262.2
Import fM -785.2 -1446.3 -1677.6 -1820.9 -1935.1 -2052.7 -2151.4 -2226.4 -2278.2 -2308.0 -2318.0 -2310.9 -2289.3 -2255.6 -2212.3 -2161.7 -2105.8 -2046.6 -1985.9 -1925.3 -1866.1 -1809.8 -1757.3 -1709.8 -1667.8 -1632.2 -1603.3 -1581.6 -1567.4 -1560.6 -1561.3 -1569.5 -1584.8 -1607.2 -1636.2 -1671.4
GDP fY -1426.7 -2458.7 -2994.6 -3364.3 -3650.3 -3848.6 -3968.3 -4016.2 -4001.4 -3933.3 -3821.0 -3674.1 -3501.2 -3310.4 -3108.7 -2902.6 -2697.6 -2498.4 -2309.0 -2132.7 -1972.1 -1829.4 -1706.0 -1602.7 -1520.3 -1458.7 -1417.7 -1396.7 -1394.9 -1411.3 -1444.5 -1493.3 -1556.2 -1631.5 -1717.6 -1813.0
    1000 Persons                                                                    
Employment Q -1.100 -2.052 -2.673 -3.106 -3.401 -3.565 -3.612 -3.557 -3.415 -3.203 -2.936 -2.629 -2.296 -1.947 -1.595 -1.247 -0.911 -0.593 -0.298 -0.029 0.211 0.421 0.600 0.748 0.866 0.955 1.017 1.054 1.067 1.059 1.033 0.991 0.936 0.870 0.795 0.713
Unemployment Ul 0.715 1.190 1.479 1.694 1.846 1.932 1.958 1.930 1.856 1.744 1.603 1.439 1.261 1.073 0.883 0.695 0.513 0.340 0.179 0.032 -0.100 -0.216 -0.314 -0.397 -0.463 -0.513 -0.548 -0.570 -0.578 -0.575 -0.563 -0.541 -0.512 -0.476 -0.436 -0.392
    Percent of GDP                                                                    
Pub. budget balance Tfn_o/Y -0.034 -0.063 -0.085 -0.100 -0.109 -0.116 -0.120 -0.121 -0.120 -0.117 -0.113 -0.108 -0.102 -0.097 -0.091 -0.085 -0.079 -0.074 -0.069 -0.065 -0.061 -0.058 -0.056 -0.054 -0.053 -0.053 -0.053 -0.053 -0.054 -0.055 -0.057 -0.059 -0.061 -0.064 -0.066 -0.069
Priv. saving surplus Tfn_hc/Y -0.028 0.001 0.022 0.035 0.044 0.049 0.053 0.054 0.053 0.052 0.049 0.046 0.042 0.039 0.035 0.032 0.029 0.026 0.023 0.021 0.019 0.017 0.016 0.015 0.014 0.013 0.013 0.012 0.012 0.011 0.011 0.011 0.011 0.011 0.011 0.011
Balance of payments Enl/Y -0.063 -0.064 -0.065 -0.066 -0.068 -0.069 -0.070 -0.070 -0.070 -0.069 -0.068 -0.066 -0.064 -0.062 -0.060 -0.057 -0.055 -0.052 -0.050 -0.048 -0.047 -0.045 -0.044 -0.044 -0.043 -0.043 -0.044 -0.045 -0.046 -0.048 -0.049 -0.051 -0.054 -0.056 -0.059 -0.061
Foreign receivables Wnnb_e/Y 0.045 0.012 -0.029 -0.071 -0.115 -0.156 -0.198 -0.240 -0.283 -0.326 -0.370 -0.414 -0.458 -0.501 -0.544 -0.586 -0.628 -0.669 -0.709 -0.749 -0.788 -0.826 -0.864 -0.901 -0.939 -0.976 -1.014 -1.052 -1.090 -1.129 -1.168 -1.208 -1.249 -1.291 -1.333 -1.377
Bond debt Wbd_os_z/Y 0.060 0.136 0.224 0.321 0.422 0.525 0.628 0.728 0.823 0.912 0.993 1.066 1.132 1.189 1.238 1.280 1.315 1.344 1.367 1.385 1.399 1.410 1.418 1.423 1.428 1.432 1.435 1.439 1.443 1.449 1.455 1.463 1.474 1.486 1.500 1.516
    Percent                                                                      
Capital intensity fKn/fX 0.057 0.083 0.086 0.081 0.071 0.056 0.038 0.017 -0.005 -0.028 -0.051 -0.073 -0.094 -0.115 -0.133 -0.150 -0.165 -0.178 -0.189 -0.198 -0.206 -0.212 -0.216 -0.218 -0.220 -0.220 -0.219 -0.217 -0.214 -0.211 -0.207 -0.202 -0.198 -0.193 -0.188 -0.183
Labour intensity hq/fX 0.026 0.036 0.036 0.035 0.034 0.033 0.032 0.031 0.030 0.029 0.029 0.028 0.028 0.029 0.029 0.030 0.030 0.031 0.032 0.032 0.033 0.034 0.035 0.035 0.036 0.036 0.037 0.037 0.038 0.038 0.038 0.038 0.038 0.038 0.038 0.038
User cost uim 0.045 0.053 0.049 0.040 0.029 0.016 0.001 -0.014 -0.030 -0.046 -0.062 -0.077 -0.091 -0.103 -0.115 -0.125 -0.134 -0.141 -0.146 -0.150 -0.153 -0.155 -0.155 -0.154 -0.152 -0.150 -0.147 -0.143 -0.139 -0.134 -0.129 -0.124 -0.120 -0.115 -0.110 -0.106
Wage lna 0.009 -0.010 -0.043 -0.082 -0.125 -0.172 -0.221 -0.270 -0.318 -0.363 -0.406 -0.445 -0.481 -0.511 -0.537 -0.559 -0.575 -0.588 -0.596 -0.600 -0.601 -0.598 -0.593 -0.585 -0.576 -0.564 -0.552 -0.539 -0.525 -0.511 -0.497 -0.484 -0.471 -0.459 -0.447 -0.437
Consumption price pcp 0.113 0.141 0.137 0.126 0.113 0.098 0.081 0.062 0.043 0.024 0.005 -0.013 -0.031 -0.047 -0.062 -0.075 -0.086 -0.096 -0.104 -0.111 -0.116 -0.119 -0.121 -0.122 -0.121 -0.119 -0.117 -0.114 -0.110 -0.106 -0.101 -0.096 -0.091 -0.086 -0.081 -0.076
Terms of trade bpe -0.203 -0.230 -0.235 -0.243 -0.252 -0.263 -0.274 -0.287 -0.299 -0.312 -0.324 -0.336 -0.347 -0.357 -0.366 -0.374 -0.381 -0.386 -0.391 -0.394 -0.396 -0.397 -0.397 -0.397 -0.395 -0.393 -0.391 -0.388 -0.385 -0.381 -0.378 -0.374 -0.370 -0.367 -0.363 -0.360
    Percentage-point                                                                    
Consumption ratio bcp 0.047 0.041 0.025 0.014 0.006 0.000 -0.006 -0.011 -0.015 -0.019 -0.022 -0.025 -0.028 -0.031 -0.033 -0.035 -0.037 -0.039 -0.041 -0.043 -0.045 -0.046 -0.047 -0.048 -0.049 -0.050 -0.050 -0.050 -0.050 -0.050 -0.050 -0.049 -0.049 -0.048 -0.048 -0.047
Wage share byw 0.041 0.038 0.026 0.013 -0.002 -0.015 -0.028 -0.040 -0.051 -0.060 -0.067 -0.073 -0.078 -0.081 -0.083 -0.084 -0.083 -0.082 -0.080 -0.077 -0.073 -0.069 -0.065 -0.061 -0.056 -0.052 -0.047 -0.043 -0.039 -0.035 -0.032 -0.029 -0.026 -0.024 -0.022 -0.020