| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 916.1 | 1790.6 | 2513.6 | 3063.6 | 3543.3 | 3979.0 | 4387.0 | 4778.7 | 5163.2 | 5546.5 | 5932.4 | 6322.5 | 6716.1 | 7112.4 | 7509.5 | 7904.3 | 8293.4 | 8673.1 | 9039.3 | 9388.2 | 9716.3 | 10020.3 | 10297.6 | 10546.2 | 10764.7 | 10952.5 | 11109.7 | 11237.1 | 11336.4 | 11409.6 | 11459.8 | 11490.1 | 11504.4 | 11506.7 | 11501.4 | 11493.1 |
| Pub. consumption | fCo | 4851.3 | 4864.4 | 4886.8 | 4916.8 | 4953.5 | 4996.2 | 5044.6 | 5098.4 | 5157.2 | 5220.8 | 5288.7 | 5360.7 | 5436.6 | 5516.1 | 5599.0 | 5685.2 | 5774.5 | 5866.7 | 5961.7 | 6059.4 | 6159.7 | 6262.5 | 6367.7 | 6475.1 | 6584.7 | 6696.2 | 6809.7 | 6924.8 | 7041.5 | 7159.6 | 7279.0 | 7399.5 | 7520.9 | 7643.2 | 7766.1 | 7889.6 |
| Investment | fI | 1437.3 | 2827.4 | 3619.8 | 4413.8 | 5077.1 | 5627.0 | 6052.7 | 6377.6 | 6612.1 | 6772.3 | 6869.7 | 6916.4 | 6921.7 | 6893.9 | 6840.3 | 6766.6 | 6677.6 | 6577.3 | 6468.9 | 6354.8 | 6237.5 | 6118.6 | 6000.0 | 5883.3 | 5769.9 | 5661.4 | 5559.4 | 5465.4 | 5380.9 | 5307.6 | 5247.0 | 5200.4 | 5169.3 | 5154.9 | 5158.3 | 5180.1 |
| Export | fE | 2770.7 | 4560.9 | 6441.1 | 8244.0 | 10037.2 | 11732.5 | 13309.2 | 14727.7 | 15973.0 | 17030.0 | 17894.4 | 18566.1 | 19051.2 | 19359.3 | 19504.3 | 19502.3 | 19371.7 | 19132.3 | 18804.7 | 18409.6 | 17967.6 | 17498.6 | 17021.4 | 16553.5 | 16110.9 | 15708.0 | 15356.9 | 15068.2 | 14850.3 | 14709.5 | 14650.4 | 14675.5 | 14785.3 | 14978.9 | 15253.7 | 15605.6 |
| Import | fM | 1639.4 | 2916.4 | 3986.8 | 4947.3 | 5869.6 | 6730.1 | 7525.4 | 8253.5 | 8914.5 | 9507.7 | 10033.6 | 10493.3 | 10887.6 | 11219.0 | 11490.2 | 11704.5 | 11865.7 | 11977.8 | 12045.5 | 12073.6 | 12067.2 | 12031.6 | 11972.4 | 11895.1 | 11805.2 | 11708.3 | 11609.7 | 11514.6 | 11428.0 | 11354.3 | 11297.9 | 11262.6 | 11251.6 | 11267.8 | 11313.4 | 11390.2 |
| GDP | fY | 8193.6 | 10740.0 | 12970.2 | 15210.6 | 17287.2 | 19163.5 | 20834.8 | 22300.2 | 23564.8 | 24636.8 | 25527.4 | 26249.6 | 26817.4 | 27246.0 | 27551.4 | 27749.3 | 27855.4 | 27885.1 | 27853.1 | 27773.6 | 27660.0 | 27525.0 | 27380.5 | 27237.5 | 27106.0 | 26995.4 | 26913.9 | 26868.9 | 26866.7 | 26912.8 | 27011.6 | 27166.6 | 27380.3 | 27654.3 | 27989.1 | 28384.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -7.087 | -6.199 | -4.728 | -2.890 | -0.978 | 0.831 | 2.453 | 3.842 | 4.975 | 5.850 | 6.473 | 6.861 | 7.034 | 7.013 | 6.825 | 6.495 | 6.047 | 5.507 | 4.896 | 4.237 | 3.549 | 2.850 | 2.156 | 1.481 | 0.836 | 0.233 | -0.320 | -0.817 | -1.253 | -1.625 | -1.931 | -2.170 | -2.343 | -2.453 | -2.502 | -2.493 |
| Unemployment | Ul | 3.740 | 2.983 | 2.235 | 1.329 | 0.396 | -0.480 | -1.261 | -1.926 | -2.467 | -2.882 | -3.174 | -3.353 | -3.428 | -3.410 | -3.312 | -3.145 | -2.922 | -2.656 | -2.356 | -2.033 | -1.697 | -1.357 | -1.019 | -0.692 | -0.380 | -0.088 | 0.179 | 0.418 | 0.628 | 0.806 | 0.952 | 1.065 | 1.147 | 1.198 | 1.219 | 1.212 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.158 | -0.143 | -0.073 | -0.017 | 0.033 | 0.077 | 0.114 | 0.144 | 0.168 | 0.185 | 0.196 | 0.203 | 0.205 | 0.204 | 0.200 | 0.193 | 0.185 | 0.175 | 0.164 | 0.153 | 0.141 | 0.129 | 0.117 | 0.106 | 0.095 | 0.085 | 0.075 | 0.067 | 0.059 | 0.053 | 0.048 | 0.043 | 0.040 | 0.039 | 0.038 | 0.038 |
| Priv. saving surplus | Tfn_hc/Y | 0.046 | 0.004 | -0.068 | -0.114 | -0.145 | -0.166 | -0.176 | -0.178 | -0.174 | -0.165 | -0.154 | -0.140 | -0.125 | -0.110 | -0.095 | -0.081 | -0.068 | -0.057 | -0.047 | -0.038 | -0.030 | -0.024 | -0.019 | -0.014 | -0.011 | -0.008 | -0.006 | -0.004 | -0.002 | -0.001 | 0.000 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 |
| Balance of payments | Enl/Y | -0.112 | -0.139 | -0.141 | -0.131 | -0.112 | -0.088 | -0.061 | -0.034 | -0.006 | 0.019 | 0.043 | 0.063 | 0.080 | 0.094 | 0.105 | 0.112 | 0.117 | 0.118 | 0.118 | 0.115 | 0.111 | 0.105 | 0.099 | 0.091 | 0.084 | 0.077 | 0.070 | 0.063 | 0.057 | 0.052 | 0.047 | 0.044 | 0.042 | 0.041 | 0.040 | 0.041 |
| Foreign receivables | Wnnb_e/Y | -0.123 | -0.253 | -0.385 | -0.505 | -0.606 | -0.684 | -0.735 | -0.759 | -0.758 | -0.732 | -0.684 | -0.618 | -0.537 | -0.442 | -0.339 | -0.230 | -0.117 | -0.002 | 0.111 | 0.221 | 0.327 | 0.427 | 0.522 | 0.610 | 0.691 | 0.766 | 0.834 | 0.896 | 0.953 | 1.005 | 1.053 | 1.097 | 1.139 | 1.179 | 1.219 | 1.258 |
| Bond debt | Wbd_os_z/Y | 0.189 | 0.321 | 0.381 | 0.381 | 0.330 | 0.236 | 0.107 | -0.048 | -0.222 | -0.407 | -0.598 | -0.789 | -0.976 | -1.154 | -1.322 | -1.477 | -1.617 | -1.742 | -1.851 | -1.944 | -2.021 | -2.082 | -2.128 | -2.160 | -2.180 | -2.188 | -2.185 | -2.174 | -2.155 | -2.129 | -2.099 | -2.065 | -2.029 | -1.992 | -1.956 | -1.920 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.378 | -0.475 | -0.541 | -0.595 | -0.633 | -0.656 | -0.665 | -0.662 | -0.650 | -0.629 | -0.603 | -0.571 | -0.535 | -0.497 | -0.457 | -0.416 | -0.375 | -0.334 | -0.295 | -0.258 | -0.222 | -0.189 | -0.159 | -0.132 | -0.108 | -0.087 | -0.070 | -0.056 | -0.045 | -0.037 | -0.033 | -0.032 | -0.033 | -0.037 | -0.043 | -0.051 |
| Labour intensity | hq/fX | -0.644 | -0.742 | -0.800 | -0.839 | -0.865 | -0.881 | -0.891 | -0.897 | -0.900 | -0.901 | -0.900 | -0.899 | -0.898 | -0.896 | -0.894 | -0.892 | -0.891 | -0.889 | -0.888 | -0.888 | -0.887 | -0.887 | -0.887 | -0.887 | -0.887 | -0.888 | -0.889 | -0.889 | -0.890 | -0.891 | -0.892 | -0.893 | -0.894 | -0.895 | -0.896 | -0.897 |
| User cost | uim | -0.374 | -0.432 | -0.478 | -0.517 | -0.545 | -0.563 | -0.570 | -0.569 | -0.559 | -0.542 | -0.518 | -0.491 | -0.459 | -0.425 | -0.390 | -0.355 | -0.320 | -0.286 | -0.254 | -0.224 | -0.197 | -0.173 | -0.153 | -0.136 | -0.122 | -0.112 | -0.105 | -0.102 | -0.101 | -0.104 | -0.108 | -0.115 | -0.124 | -0.134 | -0.146 | -0.158 |
| Wage | lna | -0.225 | -0.341 | -0.429 | -0.493 | -0.527 | -0.532 | -0.510 | -0.465 | -0.401 | -0.321 | -0.229 | -0.129 | -0.024 | 0.083 | 0.189 | 0.291 | 0.388 | 0.478 | 0.559 | 0.631 | 0.693 | 0.744 | 0.785 | 0.815 | 0.835 | 0.845 | 0.846 | 0.839 | 0.825 | 0.804 | 0.778 | 0.747 | 0.713 | 0.677 | 0.639 | 0.601 |
| Consumption price | pcp | -0.345 | -0.423 | -0.478 | -0.526 | -0.562 | -0.587 | -0.602 | -0.606 | -0.601 | -0.589 | -0.570 | -0.545 | -0.515 | -0.483 | -0.448 | -0.412 | -0.376 | -0.340 | -0.306 | -0.274 | -0.244 | -0.217 | -0.193 | -0.172 | -0.155 | -0.141 | -0.132 | -0.125 | -0.122 | -0.122 | -0.125 | -0.131 | -0.138 | -0.148 | -0.159 | -0.171 |
| Terms of trade | bpe | -0.269 | -0.318 | -0.357 | -0.390 | -0.414 | -0.428 | -0.435 | -0.434 | -0.426 | -0.413 | -0.395 | -0.373 | -0.349 | -0.322 | -0.295 | -0.267 | -0.239 | -0.213 | -0.188 | -0.165 | -0.144 | -0.126 | -0.110 | -0.097 | -0.087 | -0.080 | -0.075 | -0.073 | -0.073 | -0.075 | -0.080 | -0.086 | -0.093 | -0.101 | -0.111 | -0.121 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.071 | -0.077 | -0.024 | -0.002 | 0.008 | 0.013 | 0.013 | 0.009 | 0.003 | -0.005 | -0.014 | -0.023 | -0.031 | -0.038 | -0.044 | -0.048 | -0.051 | -0.052 | -0.052 | -0.050 | -0.047 | -0.044 | -0.040 | -0.035 | -0.030 | -0.025 | -0.021 | -0.016 | -0.012 | -0.008 | -0.005 | -0.003 | -0.001 | 0.000 | 0.001 | 0.001 |
| Wage share | byw | -0.127 | -0.195 | -0.229 | -0.244 | -0.244 | -0.235 | -0.218 | -0.196 | -0.171 | -0.143 | -0.114 | -0.086 | -0.058 | -0.032 | -0.008 | 0.013 | 0.031 | 0.047 | 0.059 | 0.069 | 0.075 | 0.078 | 0.079 | 0.078 | 0.074 | 0.068 | 0.061 | 0.052 | 0.043 | 0.032 | 0.021 | 0.010 | 0.000 | -0.011 | -0.021 | -0.031 |