2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050
		Million 2010-Dkr.
Priv. consumption	fCp	24.7	-189.4	-118.5	339.2	694.1	914.8	1048.0	1134.3	1199.4	1258.0	1317.4	1383.2	1455.6	1534.7	1621.4	1714.5	1810.9	1911.3	2013.5	2114.7	2215.0	2311.6	2405.9	2496.3	2579.2	2658.4	2730.5	2797.1	2859.7	2917.5	2970.3	3017.3	3060.9	3100.3	3135.9	3168.1
Pub. consumption	fCo	-0.2	-0.1	0.0	0.3	0.5	0.6	0.8	0.9	0.9	0.0	0.0	0.0	-0.9	-1.0	-2.0	-2.1	-2.2	-2.2	-2.2	-2.4	-3.1	-3.2	-4.4	-4.5	-4.5	-4.6	-4.6	-4.7	-4.8	-6.4	-6.6	-7.9	-8.1	-9.8	-11.4	-13.2
Investment	fI	-2576.2	-3815.0	-2111.7	-1085.9	-742.8	-632.0	-568.1	-524.7	-511.3	-540.1	-568.9	-612.6	-678.4	-735.8	-800.9	-862.2	-910.9	-956.2	-1000.3	-1033.9	-1088.2	-1120.0	-1161.8	-1195.9	-1227.5	-1265.2	-1302.3	-1335.1	-1364.4	-1408.3	-1434.8	-1480.2	-1512.3	-1555.8	-1604.0	-1654.2
Export	fE	217.1	459.2	715.3	955.4	1183.9	1390.5	1568.1	1709.5	1812.2	1880.6	1908.1	1902.7	1868.4	1806.3	1725.4	1625.4	1512.1	1388.8	1259.8	1126.4	996.1	866.3	743.3	626.1	517.2	418.6	330.0	252.7	185.3	133.4	90.8	63.8	43.6	37.8	41.9	58.0
Import	fM	-1358.1	-2030.8	-992.2	-220.5	110.6	262.1	360.2	430.3	474.2	492.5	501.9	499.2	484.9	468.6	447.3	424.3	402.0	379.4	355.6	332.5	301.6	276.9	248.7	224.0	199.4	173.0	146.7	122.6	101.5	78.5	61.4	41.5	27.9	10.2	-4.9	-18.5
GDP	fY	-975.4	-1504.3	-536.0	404.5	994.5	1378.5	1652.8	1852.0	1988.3	2066.8	2115.5	2135.5	2122.6	2100.3	2063.5	2020.8	1980.0	1937.1	1892.7	1852.8	1801.7	1763.9	1722.9	1689.2	1658.5	1630.0	1604.6	1586.7	1574.9	1559.5	1561.0	1554.9	1560.1	1566.7	1571.9	1581.7
		1000 Persons
Employment	Q	-1.150	-1.946	-1.554	-0.771	-0.055	0.516	0.957	1.282	1.501	1.625	1.680	1.677	1.624	1.541	1.432	1.308	1.179	1.046	0.912	0.784	0.653	0.533	0.417	0.311	0.213	0.123	0.041	-0.030	-0.090	-0.145	-0.186	-0.223	-0.250	-0.272	-0.288	-0.300
Unemployment	Ul	0.620	1.007	0.765	0.357	0.000	-0.281	-0.497	-0.655	-0.762	-0.820	-0.846	-0.842	-0.813	-0.771	-0.715	-0.652	-0.586	-0.520	-0.453	-0.389	-0.323	-0.263	-0.205	-0.152	-0.104	-0.058	-0.017	0.018	0.047	0.075	0.095	0.113	0.126	0.138	0.145	0.151
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.033	-0.059	-0.032	0.004	0.027	0.042	0.052	0.060	0.064	0.065	0.065	0.063	0.061	0.057	0.054	0.051	0.047	0.044	0.041	0.038	0.036	0.033	0.031	0.029	0.028	0.026	0.025	0.023	0.022	0.022	0.021	0.020	0.020	0.019	0.019	0.019
Priv. saving surplus	Tfn_hc/Y	0.110	0.180	0.103	0.033	0.000	-0.016	-0.025	-0.030	-0.030	-0.028	-0.025	-0.021	-0.016	-0.012	-0.008	-0.005	-0.002	0.000	0.001	0.002	0.003	0.003	0.003	0.003	0.002	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.002
Balance of payments	Enl/Y	0.076	0.122	0.072	0.037	0.026	0.025	0.027	0.030	0.033	0.037	0.040	0.042	0.044	0.045	0.046	0.046	0.045	0.044	0.042	0.040	0.038	0.036	0.034	0.032	0.030	0.028	0.027	0.025	0.024	0.023	0.022	0.021	0.021	0.020	0.020	0.021
Foreign receivables	Wnnb_e/Y	0.126	0.299	0.350	0.356	0.357	0.360	0.364	0.369	0.378	0.389	0.404	0.420	0.439	0.458	0.479	0.499	0.519	0.537	0.554	0.569	0.583	0.595	0.606	0.614	0.621	0.627	0.632	0.635	0.637	0.639	0.640	0.641	0.641	0.641	0.642	0.642
Bond debt	Wbd_os_z/Y	0.056	0.126	0.145	0.131	0.100	0.058	0.007	-0.049	-0.106	-0.163	-0.218	-0.269	-0.316	-0.359	-0.396	-0.430	-0.459	-0.484	-0.505	-0.523	-0.538	-0.550	-0.560	-0.568	-0.574	-0.578	-0.581	-0.582	-0.583	-0.583	-0.582	-0.580	-0.579	-0.577	-0.574	-0.572
		Percent
Capital intensity	fKn/fX	0.008	-0.022	-0.099	-0.151	-0.177	-0.190	-0.196	-0.196	-0.193	-0.189	-0.181	-0.173	-0.165	-0.156	-0.148	-0.140	-0.132	-0.124	-0.117	-0.110	-0.105	-0.099	-0.094	-0.090	-0.085	-0.081	-0.078	-0.075	-0.072	-0.071	-0.070	-0.069	-0.068	-0.068	-0.069	-0.070
Labour intensity	hq/fX	0.007	0.001	-0.040	-0.060	-0.065	-0.064	-0.062	-0.059	-0.057	-0.056	-0.054	-0.053	-0.053	-0.052	-0.052	-0.052	-0.052	-0.052	-0.053	-0.053	-0.053	-0.054	-0.054	-0.054	-0.055	-0.055	-0.055	-0.056	-0.056	-0.056	-0.057	-0.057	-0.057	-0.057	-0.058	-0.058
User cost	uim	0.008	0.002	0.004	0.000	-0.003	-0.002	0.001	0.007	0.015	0.024	0.034	0.045	0.055	0.066	0.077	0.087	0.096	0.105	0.113	0.121	0.127	0.133	0.138	0.143	0.146	0.149	0.151	0.153	0.154	0.155	0.155	0.154	0.154	0.153	0.151	0.150
Wage	lna	-0.025	-0.063	-0.099	-0.121	-0.129	-0.126	-0.113	-0.094	-0.070	-0.043	-0.015	0.015	0.044	0.071	0.098	0.122	0.144	0.164	0.182	0.197	0.210	0.221	0.230	0.237	0.242	0.245	0.247	0.247	0.246	0.244	0.242	0.238	0.234	0.229	0.224	0.219
Consumption price	pcp	-0.023	-0.047	-0.068	-0.083	-0.094	-0.101	-0.103	-0.102	-0.099	-0.093	-0.085	-0.076	-0.066	-0.056	-0.046	-0.036	-0.026	-0.017	-0.008	0.000	0.008	0.014	0.020	0.026	0.030	0.034	0.037	0.039	0.041	0.042	0.043	0.043	0.042	0.041	0.040	0.038
Terms of trade	bpe	-0.018	-0.038	-0.054	-0.066	-0.074	-0.079	-0.080	-0.080	-0.077	-0.073	-0.068	-0.062	-0.056	-0.050	-0.044	-0.038	-0.032	-0.026	-0.022	-0.017	-0.013	-0.010	-0.007	-0.004	-0.002	-0.001	0.000	0.001	0.001	0.001	0.001	0.000	-0.001	-0.002	-0.003	-0.004
		Percentage-point
Consumption ratio	bcp	0.029	0.021	0.008	0.034	0.057	0.071	0.078	0.080	0.080	0.079	0.077	0.075	0.074	0.073	0.072	0.072	0.072	0.073	0.074	0.075	0.077	0.079	0.081	0.083	0.085	0.087	0.088	0.090	0.091	0.093	0.094	0.094	0.095	0.096	0.096	0.096
Wage share	byw	0.008	0.004	-0.019	-0.027	-0.023	-0.013	-0.001	0.011	0.023	0.034	0.043	0.052	0.060	0.066	0.071	0.076	0.079	0.082	0.083	0.085	0.085	0.086	0.085	0.085	0.084	0.082	0.081	0.079	0.077	0.075	0.073	0.071	0.070	0.068	0.066	0.064