| 1. yr | 2. yr | 3. yr | 4. yr | 5. yr | 10. yr | 15. yr | 20. yr | 25. yr | 30. yr | ||
| Million 2010-Dkr. | |||||||||||
| Priv. consumption | fCp | -830 | -1137 | -1487 | -1780 | -2008 | -2502 | -2663 | -2845 | -3047 | -3247 |
| Pub. consumption | fCo | 1880 | 1917 | 1954 | 1991 | 2028 | 2214 | 2403 | 2600 | 2807 | 3028 |
| Investment | fI | 252 | 120 | -281 | -571 | -757 | -897 | -593 | -402 | -352 | -360 |
| Export | fE | -34 | -52 | -68 | -82 | -90 | -11 | 188 | 318 | 297 | 159 |
| Import | fM | 385 | 275 | 3 | -185 | -297 | -333 | -108 | 35 | 82 | 80 |
| GDP | fY | 857 | 542 | 73 | -306 | -583 | -928 | -630 | -444 | -460 | -582 |
| 1000 Persons | |||||||||||
| Employment | Q | 0.75 | 0.68 | 0.38 | 0.07 | -0.18 | -0.56 | -0.12 | 0.23 | 0.30 | 0.22 |
| Unemployment | Ul | -0.47 | -0.39 | -0.20 | -0.03 | 0.12 | 0.32 | 0.07 | -0.13 | -0.17 | -0.12 |
| Percent of GDP | |||||||||||
| Pub. budget balance | Tfn_o/Y | 0.03 | 0.03 | 0.01 | 0.00 | -0.01 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 |
| Priv. saving surplus | Tfn_hc/Y | -0.05 | -0.05 | -0.02 | 0.01 | 0.03 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 |
| Balance of payments | Enl/Y | -0.02 | -0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Foreign receivables | Wnnb_e/Y | -0.06 | -0.07 | -0.05 | -0.02 | 0.01 | 0.16 | 0.22 | 0.25 | 0.26 | 0.26 |
| Bond debt | Wbd_os_z/Y | -0.04 | -0.06 | -0.06 | -0.06 | -0.04 | 0.08 | 0.14 | 0.13 | 0.10 | 0.07 |
| Percent | |||||||||||
| Capital intensity | fKn/fX | -0.09 | -0.07 | -0.05 | -0.04 | -0.04 | -0.09 | -0.13 | -0.15 | -0.15 | -0.15 |
| Labour intensity | hq/fX | -0.06 | -0.05 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 |
| User cost | uim | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Wage | lna | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | -0.01 | -0.04 | -0.04 | -0.01 | 0.01 |
| Consumption price | pcp | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | -0.03 | -0.03 | -0.02 | -0.01 |
| Terms of trade | bpe | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 |
| Percentage-point | |||||||||||
| Consumption ratio | bcp | 0.03 | 0.02 | 0.00 | -0.02 | -0.03 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 |
| Wage share | byw | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 |