| 1. yr | 2. yr | 3. yr | 4. yr | 5. yr | 10. yr | 15. yr | 20. yr | 25. yr | 30. yr | ||
| Million 2010-Dkr. | |||||||||||
| Priv. consumption | fCp | -909 | -1332 | -1522 | -1705 | -1864 | -2444 | -2985 | -3589 | -4140 | -4564 |
| Pub. consumption | fCo | 0 | 0 | 0 | 1 | 1 | 5 | 9 | 11 | 12 | 11 |
| Investment | fI | -163 | -597 | -868 | -1050 | -1201 | -1348 | -1120 | -990 | -963 | -966 |
| Export | fE | -593 | -967 | -1220 | -1411 | -1544 | -1436 | -508 | 595 | 1446 | 1885 |
| Import | fM | -587 | -1050 | -1340 | -1553 | -1738 | -2141 | -2121 | -2053 | -2015 | -2029 |
| GDP | fY | -1093 | -1908 | -2394 | -2776 | -3064 | -3388 | -2884 | -2407 | -2185 | -2212 |
| 1000 Persons | |||||||||||
| Employment | Q | -0.59 | -1.23 | -1.75 | -2.17 | -2.49 | -2.70 | -1.62 | -0.51 | 0.22 | 0.53 |
| Unemployment | Ul | 0.37 | 0.74 | 1.03 | 1.27 | 1.45 | 1.55 | 0.92 | 0.28 | -0.13 | -0.31 |
| Percent of GDP | |||||||||||
| Pub. budget balance | Tfn_o/Y | -0.01 | -0.02 | -0.03 | -0.05 | -0.06 | -0.05 | -0.02 | 0.01 | 0.02 | 0.03 |
| Priv. saving surplus | Tfn_hc/Y | -0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.01 | 0.00 | 0.00 | 0.01 |
| Balance of payments | Enl/Y | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.01 | 0.03 | 0.04 |
| Foreign receivables | Wnnb_e/Y | -0.05 | -0.05 | -0.04 | -0.02 | -0.01 | 0.06 | 0.08 | 0.13 | 0.21 | 0.33 |
| Bond debt | Wbd_os_z/Y | 0.00 | 0.01 | 0.04 | 0.09 | 0.14 | 0.37 | 0.46 | 0.40 | 0.26 | 0.10 |
| Percent | |||||||||||
| Capital intensity | fKn/fX | 0.05 | 0.08 | 0.09 | 0.10 | 0.10 | 0.03 | -0.04 | -0.09 | -0.12 | -0.13 |
| Labour intensity | hq/fX | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| User cost | uim | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.00 | -0.05 | -0.09 | -0.11 | -0.11 |
| Wage | lna | 0.02 | 0.01 | -0.01 | -0.04 | -0.08 | -0.30 | -0.49 | -0.58 | -0.59 | -0.56 |
| Consumption price | pcp | 0.16 | 0.20 | 0.21 | 0.21 | 0.20 | 0.15 | 0.08 | 0.02 | 0.00 | -0.01 |
| Terms of trade | bpe | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.10 | -0.15 | -0.18 | -0.19 | -0.19 |
| Percentage-point | |||||||||||
| Consumption ratio | bcp | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 |
| Wage share | byw | -0.03 | -0.04 | -0.05 | -0.07 | -0.08 | -0.16 | -0.20 | -0.20 | -0.19 | -0.17 |