| 1. yr | 2. yr | 3. yr | 4. yr | 5. yr | 10. yr | 15. yr | 20. yr | 25. yr | 30. yr | ||
| Million 2010-Dkr. | |||||||||||
| Priv. consumption | fCp | 646 | 1182 | 1561 | 1853 | 2065 | 2590 | 2960 | 3363 | 3709 | 3969 |
| Pub. consumption | fCo | 0 | 0 | 0 | 0 | -1 | -4 | -7 | -8 | -7 | -7 |
| Investment | fI | 285 | 638 | 901 | 1094 | 1224 | 1188 | 861 | 710 | 684 | 694 |
| Export | fE | 92 | 113 | 105 | 70 | 9 | -648 | -1573 | -2346 | -2781 | -2901 |
| Import | fM | 378 | 715 | 926 | 1077 | 1171 | 1134 | 881 | 723 | 659 | 658 |
| GDP | fY | 667 | 1235 | 1645 | 1939 | 2123 | 2004 | 1403 | 1068 | 1033 | 1184 |
| 1000 Persons | |||||||||||
| Employment | Q | 0.37 | 0.88 | 1.31 | 1.65 | 1.88 | 1.66 | 0.58 | -0.20 | -0.51 | -0.51 |
| Unemployment | Ul | -0.23 | -0.53 | -0.77 | -0.97 | -1.09 | -0.95 | -0.32 | 0.12 | 0.29 | 0.29 |
| Percent of GDP | |||||||||||
| Pub. budget balance | Tfn_o/Y | -0.07 | -0.06 | -0.04 | -0.03 | -0.03 | -0.05 | -0.09 | -0.12 | -0.14 | -0.15 |
| Priv. saving surplus | Tfn_hc/Y | 0.06 | 0.03 | 0.00 | -0.02 | -0.03 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 |
| Balance of payments | Enl/Y | -0.01 | -0.03 | -0.04 | -0.05 | -0.06 | -0.08 | -0.10 | -0.12 | -0.14 | -0.15 |
| Foreign receivables | Wnnb_e/Y | 0.05 | -0.01 | -0.08 | -0.16 | -0.25 | -0.67 | -1.04 | -1.41 | -1.79 | -2.18 |
| Bond debt | Wbd_os_z/Y | 0.08 | 0.13 | 0.16 | 0.19 | 0.21 | 0.33 | 0.60 | 0.97 | 1.37 | 1.76 |
| Percent | |||||||||||
| Capital intensity | fKn/fX | -0.02 | -0.04 | -0.05 | -0.05 | -0.04 | 0.04 | 0.10 | 0.13 | 0.14 | 0.14 |
| Labour intensity | hq/fX | -0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.03 |
| User cost | uim | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | 0.01 | 0.05 | 0.06 | 0.06 | 0.05 |
| Wage | lna | 0.00 | 0.01 | 0.03 | 0.05 | 0.08 | 0.24 | 0.34 | 0.35 | 0.32 | 0.28 |
| Consumption price | pcp | -0.13 | -0.13 | -0.13 | -0.13 | -0.12 | -0.07 | -0.03 | -0.01 | -0.01 | -0.02 |
| Terms of trade | bpe | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.04 | 0.07 | 0.08 | 0.08 | 0.07 |
| Percentage-point | |||||||||||
| Consumption ratio | bcp | -0.07 | -0.04 | -0.02 | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 |
| Wage share | byw | -0.01 | -0.01 | 0.00 | 0.01 | 0.02 | 0.07 | 0.08 | 0.07 | 0.05 | 0.03 |