| 1. yr | 2. yr | 3. yr | 4. yr | 5. yr | 10. yr | 15. yr | 20. yr | 25. yr | 30. yr | ||
| Million 2010-Dkr. | |||||||||||
| Priv. consumption | fCp | 65 | 414 | 562 | 642 | 687 | 810 | 1015 | 1228 | 1352 | 1371 |
| Pub. consumption | fCo | 0 | 274 | 517 | 736 | 934 | 1669 | 2109 | 2374 | 2535 | 2633 |
| Investment | fI | 2414 | 2625 | 2590 | 2579 | 2575 | 2397 | 2246 | 2201 | 2180 | 2149 |
| Export | fE | -32 | -75 | -140 | -225 | -329 | -1057 | -1887 | -2540 | -2903 | -2986 |
| Import | fM | 1276 | 1520 | 1542 | 1570 | 1591 | 1517 | 1393 | 1299 | 1222 | 1168 |
| GDP | fY | 1214 | 1774 | 2050 | 2235 | 2358 | 2433 | 2267 | 2177 | 2174 | 2238 |
| 1000 Persons | |||||||||||
| Employment | Q | 0.90 | 1.35 | 1.57 | 1.69 | 1.72 | 1.16 | 0.33 | -0.23 | -0.49 | -0.54 |
| Unemployment | Ul | -0.56 | -0.80 | -0.91 | -0.97 | -0.99 | -0.66 | -0.18 | 0.13 | 0.28 | 0.31 |
| Percent of GDP | |||||||||||
| Pub. budget balance | Tfn_o/Y | -0.08 | -0.07 | -0.07 | -0.07 | -0.08 | -0.11 | -0.15 | -0.17 | -0.19 | -0.20 |
| Priv. saving surplus | Tfn_hc/Y | 0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance of payments | Enl/Y | -0.07 | -0.08 | -0.09 | -0.09 | -0.10 | -0.12 | -0.15 | -0.17 | -0.19 | -0.20 |
| Foreign receivables | Wnnb_e/Y | -0.12 | -0.24 | -0.36 | -0.48 | -0.59 | -1.14 | -1.66 | -2.17 | -2.68 | -3.16 |
| Bond debt | Wbd_os_z/Y | 0.06 | 0.12 | 0.17 | 0.24 | 0.30 | 0.68 | 1.17 | 1.69 | 2.20 | 2.67 |
| Percent | |||||||||||
| Capital intensity | fKn/fX | -0.03 | -0.01 | 0.01 | 0.03 | 0.05 | 0.15 | 0.20 | 0.21 | 0.22 | 0.21 |
| Labour intensity | hq/fX | -0.03 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | -0.06 | -0.06 |
| User cost | uim | 0.10 | 0.19 | 0.28 | 0.35 | 0.42 | 0.66 | 0.78 | 0.81 | 0.80 | 0.76 |
| Wage | lna | 0.01 | 0.03 | 0.05 | 0.08 | 0.11 | 0.24 | 0.30 | 0.30 | 0.28 | 0.23 |
| Consumption price | pcp | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.08 | 0.12 | 0.13 | 0.13 | 0.12 |
| Terms of trade | bpe | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.07 | 0.08 | 0.08 | 0.07 |
| Percentage-point | |||||||||||
| Consumption ratio | bcp | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 |
| Wage share | byw | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | -0.01 | -0.02 |