| 1. yr | 2. yr | 3. yr | 4. yr | 5. yr | 10. yr | 15. yr | 20. yr | 25. yr | 30. yr | ||
| Million 2010-Dkr. | |||||||||||
| Priv. consumption | fCp | 81 | 463 | 603 | 663 | 696 | 840 | 1118 | 1398 | 1584 | 1678 |
| Pub. consumption | fCo | 1880 | 1917 | 1954 | 1990 | 2027 | 2208 | 2394 | 2589 | 2797 | 3018 |
| Investment | fI | 532 | 816 | 758 | 710 | 679 | 467 | 360 | 361 | 374 | 374 |
| Export | fE | -57 | -115 | -200 | -306 | -434 | -1292 | -2233 | -2977 | -3435 | -3641 |
| Import | fM | 881 | 1172 | 1170 | 1157 | 1150 | 1027 | 933 | 892 | 878 | 899 |
| GDP | fY | 1566 | 1937 | 1980 | 1944 | 1873 | 1305 | 867 | 681 | 667 | 768 |
| 1000 Persons | |||||||||||
| Employment | Q | 1.20 | 1.71 | 1.93 | 2.01 | 2.00 | 1.23 | 0.34 | -0.18 | -0.40 | -0.41 |
| Unemployment | Ul | -0.74 | -1.01 | -1.12 | -1.16 | -1.15 | -0.70 | -0.19 | 0.11 | 0.23 | 0.23 |
| Percent of GDP | |||||||||||
| Pub. budget balance | Tfn_o/Y | -0.07 | -0.05 | -0.05 | -0.05 | -0.06 | -0.10 | -0.13 | -0.16 | -0.18 | -0.19 |
| Priv. saving surplus | Tfn_hc/Y | 0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Balance of payments | Enl/Y | -0.05 | -0.07 | -0.07 | -0.07 | -0.08 | -0.10 | -0.13 | -0.15 | -0.18 | -0.20 |
| Foreign receivables | Wnnb_e/Y | -0.12 | -0.22 | -0.32 | -0.40 | -0.49 | -0.92 | -1.35 | -1.83 | -2.33 | -2.83 |
| Bond debt | Wbd_os_z/Y | 0.04 | 0.08 | 0.12 | 0.17 | 0.21 | 0.52 | 0.95 | 1.42 | 1.91 | 2.38 |
| Percent | |||||||||||
| Capital intensity | fKn/fX | -0.11 | -0.12 | -0.11 | -0.10 | -0.09 | -0.03 | 0.00 | 0.02 | 0.03 | 0.03 |
| Labour intensity | hq/fX | -0.08 | -0.08 | -0.07 | -0.06 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.06 |
| User cost | uim | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.10 | 0.14 | 0.15 | 0.15 | 0.15 |
| Wage | lna | 0.01 | 0.04 | 0.07 | 0.10 | 0.13 | 0.27 | 0.34 | 0.35 | 0.33 | 0.29 |
| Consumption price | pcp | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.09 | 0.13 | 0.15 | 0.16 | 0.15 |
| Terms of trade | bpe | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.06 | 0.09 | 0.10 | 0.09 | 0.09 |
| Percentage-point | |||||||||||
| Consumption ratio | bcp | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 |
| Wage share | byw | -0.02 | -0.01 | 0.01 | 0.02 | 0.03 | 0.07 | 0.07 | 0.06 | 0.04 | 0.03 |