| 1. yr | 2. yr | 3. yr | 4. yr | 5. yr | 10. yr | 15. yr | 20. yr | 25. yr | 30. yr | ||
| Million 2010-Dkr. | |||||||||||
| Priv. consumption | fCp | 293 | 682 | 910 | 1115 | 1309 | 2272 | 3261 | 4074 | 4595 | 4853 |
| Pub. consumption | fCo | 2700 | 2753 | 2806 | 2858 | 2910 | 3169 | 3436 | 3716 | 4015 | 4335 |
| Investment | fI | 397 | 628 | 658 | 671 | 682 | 594 | 478 | 394 | 298 | 194 |
| Export | fE | -130 | -347 | -625 | -958 | -1343 | -3788 | -6429 | -8577 | -9943 | -10576 |
| Import | fM | 523 | 769 | 826 | 863 | 886 | 752 | 442 | 108 | -179 | -363 |
| GDP | fY | 2723 | 2961 | 2968 | 2901 | 2784 | 1787 | 751 | 60 | -227 | -168 |
| 1000 Persons | |||||||||||
| Employment | Q | 5.45 | 5.63 | 5.61 | 5.47 | 5.23 | 3.24 | 1.10 | -0.40 | -1.13 | -1.24 |
| Unemployment | Ul | -3.37 | -3.25 | -3.22 | -3.14 | -3.00 | -1.85 | -0.61 | 0.24 | 0.66 | 0.71 |
| Percent of GDP | |||||||||||
| Pub. budget balance | Tfn_o/Y | -0.06 | -0.05 | -0.05 | -0.06 | -0.07 | -0.15 | -0.22 | -0.28 | -0.32 | -0.35 |
| Priv. saving surplus | Tfn_hc/Y | 0.03 | 0.00 | -0.01 | -0.01 | -0.01 | 0.01 | 0.01 | 0.00 | -0.01 | -0.01 |
| Balance of payments | Enl/Y | -0.04 | -0.05 | -0.06 | -0.07 | -0.08 | -0.14 | -0.21 | -0.27 | -0.32 | -0.36 |
| Foreign receivables | Wnnb_e/Y | -0.17 | -0.30 | -0.42 | -0.54 | -0.67 | -1.35 | -2.13 | -3.01 | -3.94 | -4.88 |
| Bond debt | Wbd_os_z/Y | 0.02 | 0.06 | 0.10 | 0.15 | 0.22 | 0.70 | 1.42 | 2.27 | 3.18 | 4.08 |
| Percent | |||||||||||
| Capital intensity | fKn/fX | -0.10 | -0.10 | -0.08 | -0.07 | -0.05 | 0.06 | 0.15 | 0.20 | 0.23 | 0.23 |
| Labour intensity | hq/fX | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 |
| User cost | uim | 0.02 | 0.05 | 0.08 | 0.11 | 0.14 | 0.28 | 0.37 | 0.41 | 0.42 | 0.39 |
| Wage | lna | 0.05 | 0.15 | 0.24 | 0.33 | 0.42 | 0.79 | 0.98 | 1.02 | 0.96 | 0.86 |
| Consumption price | pcp | 0.02 | 0.04 | 0.07 | 0.10 | 0.13 | 0.28 | 0.39 | 0.45 | 0.46 | 0.44 |
| Terms of trade | bpe | 0.01 | 0.03 | 0.05 | 0.07 | 0.09 | 0.19 | 0.25 | 0.28 | 0.28 | 0.26 |
| Percentage-point | |||||||||||
| Consumption ratio | bcp | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.07 | 0.08 |
| Wage share | byw | 0.05 | 0.08 | 0.11 | 0.13 | 0.16 | 0.23 | 0.24 | 0.21 | 0.17 | 0.13 |