| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 245.4 | -576.1 | 122.5 | 531.2 | 840.9 | 1088.1 | 1268.4 | 1388.2 | 1455.2 | 1476.8 | 1460.3 | 1412.7 | 1340.6 | 1250.3 | 1147.2 | 1036.0 | 920.7 | 804.7 | 690.9 | 581.4 | 478.0 | 381.8 | 293.8 | 214.4 | 144.0 | 82.7 | 30.3 | -13.5 | -49.0 | -76.6 | -96.8 | -110.2 | -117.3 | -118.8 | -115.2 | -107.1 |
| Pub. consumption | fCo | 0.0 | -0.2 | -1.7 | -3.0 | -4.1 | -5.0 | -5.7 | -6.4 | -6.9 | -7.3 | -7.6 | -7.9 | -8.2 | -8.4 | -8.6 | -8.7 | -8.9 | -9.1 | -9.2 | -9.3 | -9.5 | -9.6 | -9.8 | -9.9 | -10.0 | -10.2 | -10.3 | -10.5 | -10.6 | -10.8 | -11.0 | -11.1 | -11.3 | -11.5 | -11.6 | -11.8 |
| Investment | fI | -614.8 | -1321.5 | -1203.2 | -804.0 | -537.9 | -327.9 | -148.8 | -1.2 | 112.7 | 193.8 | 245.2 | 271.1 | 276.2 | 265.6 | 243.6 | 213.9 | 180.1 | 144.7 | 110.0 | 77.5 | 48.4 | 23.2 | 2.1 | -14.7 | -27.3 | -35.9 | -41.1 | -43.2 | -42.7 | -39.9 | -35.3 | -29.1 | -21.9 | -13.7 | -5.1 | 4.0 |
| Export | fE | -1938.0 | -2591.6 | -3082.8 | -3493.6 | -3779.7 | -3951.4 | -4025.0 | -4015.1 | -3935.4 | -3798.6 | -3616.1 | -3398.2 | -3154.0 | -2891.7 | -2618.3 | -2339.9 | -2061.8 | -1788.5 | -1523.7 | -1270.7 | -1032.1 | -809.8 | -605.5 | -420.3 | -255.0 | -109.9 | 14.8 | 119.4 | 204.7 | 271.2 | 320.0 | 352.2 | 369.0 | 371.8 | 362.1 | 341.2 |
| Import | fM | 114.9 | -682.6 | -485.2 | -327.9 | -270.2 | -238.6 | -220.2 | -212.1 | -212.9 | -220.9 | -233.7 | -249.3 | -265.5 | -280.4 | -292.5 | -300.9 | -304.8 | -303.9 | -298.1 | -287.6 | -272.8 | -254.2 | -232.5 | -208.4 | -182.5 | -155.4 | -127.8 | -100.3 | -73.4 | -47.6 | -23.1 | -0.3 | 20.6 | 39.4 | 56.2 | 70.7 |
| GDP | fY | -2364.4 | -3716.6 | -3520.5 | -3248.1 | -2990.4 | -2718.3 | -2437.8 | -2159.9 | -1893.2 | -1642.9 | -1411.9 | -1200.9 | -1009.1 | -835.3 | -677.9 | -535.2 | -405.6 | -287.7 | -180.3 | -82.5 | 6.4 | 86.8 | 158.7 | 222.6 | 278.5 | 326.5 | 366.6 | 399.0 | 424.1 | 442.2 | 453.6 | 458.8 | 458.4 | 453.0 | 443.2 | 429.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -2.688 | -4.384 | -4.920 | -5.096 | -5.089 | -4.946 | -4.709 | -4.410 | -4.075 | -3.724 | -3.371 | -3.024 | -2.690 | -2.372 | -2.073 | -1.792 | -1.531 | -1.288 | -1.064 | -0.858 | -0.670 | -0.499 | -0.346 | -0.208 | -0.088 | 0.018 | 0.107 | 0.182 | 0.243 | 0.291 | 0.327 | 0.351 | 0.365 | 0.369 | 0.366 | 0.356 |
| Unemployment | Ul | 1.453 | 2.269 | 2.494 | 2.569 | 2.559 | 2.482 | 2.359 | 2.206 | 2.037 | 1.860 | 1.682 | 1.508 | 1.340 | 1.181 | 1.031 | 0.891 | 0.760 | 0.639 | 0.527 | 0.424 | 0.330 | 0.245 | 0.168 | 0.100 | 0.039 | -0.013 | -0.057 | -0.095 | -0.125 | -0.148 | -0.166 | -0.177 | -0.184 | -0.186 | -0.184 | -0.178 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.019 | -0.013 | -0.206 | -0.195 | -0.177 | -0.164 | -0.151 | -0.137 | -0.124 | -0.113 | -0.104 | -0.095 | -0.088 | -0.082 | -0.078 | -0.074 | -0.070 | -0.068 | -0.066 | -0.064 | -0.062 | -0.061 | -0.060 | -0.059 | -0.058 | -0.057 | -0.056 | -0.056 | -0.056 | -0.055 | -0.055 | -0.055 | -0.056 | -0.056 | -0.056 | -0.057 |
| Priv. saving surplus | Tfn_hc/Y | -0.033 | 0.014 | 0.167 | 0.125 | 0.086 | 0.056 | 0.029 | 0.007 | -0.011 | -0.025 | -0.034 | -0.041 | -0.044 | -0.045 | -0.044 | -0.042 | -0.039 | -0.035 | -0.031 | -0.027 | -0.022 | -0.018 | -0.015 | -0.011 | -0.008 | -0.005 | -0.003 | -0.001 | 0.001 | 0.002 | 0.004 | 0.004 | 0.005 | 0.006 | 0.006 | 0.006 |
| Balance of payments | Enl/Y | -0.014 | 0.001 | -0.038 | -0.070 | -0.092 | -0.109 | -0.121 | -0.130 | -0.135 | -0.138 | -0.138 | -0.136 | -0.132 | -0.127 | -0.122 | -0.116 | -0.109 | -0.103 | -0.096 | -0.090 | -0.084 | -0.079 | -0.074 | -0.070 | -0.066 | -0.062 | -0.059 | -0.057 | -0.055 | -0.053 | -0.052 | -0.051 | -0.050 | -0.050 | -0.050 | -0.050 |
| Foreign receivables | Wnnb_e/Y | -0.268 | -0.253 | -0.282 | -0.347 | -0.424 | -0.510 | -0.603 | -0.701 | -0.799 | -0.896 | -0.989 | -1.078 | -1.160 | -1.235 | -1.302 | -1.362 | -1.415 | -1.461 | -1.500 | -1.532 | -1.559 | -1.581 | -1.598 | -1.612 | -1.621 | -1.628 | -1.632 | -1.634 | -1.635 | -1.634 | -1.632 | -1.630 | -1.627 | -1.625 | -1.622 | -1.620 |
| Bond debt | Wbd_os_z/Y | -0.152 | -0.119 | 0.071 | 0.241 | 0.393 | 0.531 | 0.653 | 0.760 | 0.853 | 0.933 | 1.002 | 1.061 | 1.112 | 1.156 | 1.193 | 1.225 | 1.252 | 1.276 | 1.295 | 1.312 | 1.326 | 1.338 | 1.347 | 1.355 | 1.360 | 1.365 | 1.368 | 1.370 | 1.371 | 1.371 | 1.372 | 1.371 | 1.371 | 1.371 | 1.371 | 1.371 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.120 | 0.181 | 0.166 | 0.149 | 0.135 | 0.123 | 0.112 | 0.102 | 0.094 | 0.087 | 0.081 | 0.075 | 0.070 | 0.065 | 0.060 | 0.056 | 0.051 | 0.046 | 0.040 | 0.035 | 0.030 | 0.025 | 0.020 | 0.015 | 0.011 | 0.007 | 0.003 | 0.000 | -0.003 | -0.006 | -0.008 | -0.010 | -0.011 | -0.012 | -0.012 | -0.013 |
| Labour intensity | hq/fX | 0.023 | 0.036 | 0.018 | 0.003 | -0.006 | -0.012 | -0.017 | -0.019 | -0.021 | -0.021 | -0.021 | -0.021 | -0.020 | -0.018 | -0.017 | -0.016 | -0.015 | -0.013 | -0.012 | -0.011 | -0.010 | -0.008 | -0.007 | -0.006 | -0.005 | -0.004 | -0.003 | -0.003 | -0.002 | -0.001 | 0.000 | 0.000 | 0.001 | 0.001 | 0.001 | 0.002 |
| User cost | uim | 0.336 | 0.332 | 0.315 | 0.304 | 0.287 | 0.267 | 0.245 | 0.222 | 0.200 | 0.178 | 0.157 | 0.137 | 0.118 | 0.101 | 0.085 | 0.071 | 0.057 | 0.046 | 0.035 | 0.026 | 0.019 | 0.012 | 0.007 | 0.002 | -0.001 | -0.003 | -0.005 | -0.006 | -0.006 | -0.006 | -0.005 | -0.004 | -0.002 | 0.000 | 0.002 | 0.004 |
| Wage | lna | 1.072 | 0.985 | 0.878 | 0.798 | 0.715 | 0.631 | 0.550 | 0.473 | 0.400 | 0.333 | 0.272 | 0.217 | 0.167 | 0.122 | 0.083 | 0.049 | 0.020 | -0.005 | -0.026 | -0.044 | -0.057 | -0.068 | -0.076 | -0.081 | -0.083 | -0.084 | -0.082 | -0.080 | -0.075 | -0.070 | -0.064 | -0.058 | -0.051 | -0.043 | -0.036 | -0.029 |
| Consumption price | pcp | 0.319 | 0.335 | 0.321 | 0.313 | 0.301 | 0.284 | 0.266 | 0.246 | 0.225 | 0.205 | 0.184 | 0.164 | 0.145 | 0.127 | 0.109 | 0.093 | 0.078 | 0.064 | 0.051 | 0.039 | 0.029 | 0.020 | 0.012 | 0.005 | 0.000 | -0.005 | -0.008 | -0.011 | -0.012 | -0.013 | -0.014 | -0.014 | -0.013 | -0.011 | -0.010 | -0.008 |
| Terms of trade | bpe | 0.218 | 0.220 | 0.209 | 0.201 | 0.189 | 0.175 | 0.159 | 0.143 | 0.127 | 0.111 | 0.095 | 0.081 | 0.067 | 0.055 | 0.044 | 0.033 | 0.024 | 0.016 | 0.009 | 0.003 | -0.002 | -0.006 | -0.010 | -0.012 | -0.014 | -0.015 | -0.016 | -0.016 | -0.016 | -0.015 | -0.014 | -0.013 | -0.011 | -0.010 | -0.008 | -0.006 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.053 | 0.027 | -0.102 | -0.071 | -0.038 | -0.013 | 0.008 | 0.026 | 0.040 | 0.051 | 0.058 | 0.063 | 0.065 | 0.064 | 0.063 | 0.060 | 0.056 | 0.052 | 0.047 | 0.042 | 0.036 | 0.031 | 0.027 | 0.022 | 0.018 | 0.014 | 0.010 | 0.007 | 0.004 | 0.002 | 0.000 | -0.002 | -0.003 | -0.004 | -0.005 | -0.006 |
| Wage share | byw | 0.310 | 0.275 | 0.216 | 0.171 | 0.134 | 0.101 | 0.074 | 0.050 | 0.030 | 0.013 | -0.001 | -0.012 | -0.022 | -0.030 | -0.035 | -0.040 | -0.043 | -0.045 | -0.046 | -0.046 | -0.046 | -0.044 | -0.042 | -0.040 | -0.037 | -0.035 | -0.031 | -0.028 | -0.025 | -0.022 | -0.018 | -0.015 | -0.012 | -0.009 | -0.007 | -0.005 |