| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -3.6 | -92.6 | 7.3 | 331.5 | 639.4 | 888.0 | 1081.1 | 1229.2 | 1343.3 | 1432.7 | 1505.6 | 1568.5 | 1626.5 | 1683.4 | 1741.9 | 1803.4 | 1868.8 | 1938.0 | 2010.6 | 2085.8 | 2162.8 | 2240.6 | 2318.2 | 2394.7 | 2469.3 | 2541.4 | 2610.6 | 2676.6 | 2739.1 | 2798.2 | 2854.0 | 2906.6 | 2956.4 | 3003.6 | 3048.6 | 3091.9 |
| Pub. consumption | fCo | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | -0.1 | -0.1 | -0.2 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.5 | -0.5 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.7 | -0.7 | -0.7 |
| Investment | fI | -2395.3 | -2941.0 | -1517.7 | -770.7 | -485.0 | -344.4 | -260.7 | -218.9 | -215.1 | -243.2 | -295.6 | -364.8 | -443.9 | -527.0 | -609.6 | -688.3 | -760.9 | -826.2 | -883.7 | -933.6 | -976.3 | -1012.8 | -1044.1 | -1071.1 | -1095.0 | -1116.6 | -1136.8 | -1156.3 | -1175.6 | -1195.1 | -1215.1 | -1235.9 | -1257.5 | -1280.0 | -1303.3 | -1327.3 |
| Export | fE | 314.1 | 588.0 | 850.3 | 1098.1 | 1323.0 | 1517.5 | 1674.9 | 1791.0 | 1864.5 | 1896.3 | 1889.6 | 1848.1 | 1777.1 | 1681.9 | 1568.3 | 1441.5 | 1306.9 | 1168.9 | 1031.6 | 898.3 | 772.0 | 654.7 | 548.1 | 453.4 | 371.1 | 301.6 | 244.7 | 200.2 | 167.5 | 145.9 | 134.6 | 132.4 | 138.6 | 152.1 | 171.8 | 196.9 |
| Import | fM | -1269.6 | -1511.9 | -689.0 | -187.5 | 55.5 | 209.8 | 324.0 | 406.9 | 461.5 | 492.2 | 503.5 | 500.1 | 486.2 | 465.1 | 439.8 | 412.2 | 384.2 | 356.7 | 330.5 | 306.1 | 283.6 | 263.1 | 244.5 | 227.8 | 212.7 | 199.2 | 187.0 | 176.2 | 166.7 | 158.3 | 151.1 | 145.0 | 140.0 | 136.1 | 133.3 | 131.6 |
| GDP | fY | -820.3 | -939.9 | 3.0 | 807.0 | 1371.7 | 1792.2 | 2104.9 | 2322.4 | 2455.1 | 2515.3 | 2516.7 | 2472.6 | 2395.9 | 2297.9 | 2188.3 | 2075.2 | 1964.8 | 1861.7 | 1769.1 | 1689.0 | 1622.5 | 1569.8 | 1530.6 | 1504.1 | 1489.4 | 1485.4 | 1490.6 | 1504.0 | 1524.5 | 1550.9 | 1582.2 | 1617.5 | 1656.1 | 1697.3 | 1740.5 | 1785.2 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -1.329 | -1.648 | -1.074 | -0.355 | 0.289 | 0.837 | 1.280 | 1.613 | 1.835 | 1.954 | 1.983 | 1.937 | 1.833 | 1.685 | 1.509 | 1.317 | 1.119 | 0.924 | 0.738 | 0.565 | 0.408 | 0.269 | 0.148 | 0.046 | -0.039 | -0.108 | -0.162 | -0.203 | -0.232 | -0.251 | -0.261 | -0.264 | -0.261 | -0.253 | -0.241 | -0.226 |
| Unemployment | Ul | 0.719 | 0.841 | 0.518 | 0.151 | -0.170 | -0.441 | -0.661 | -0.824 | -0.931 | -0.987 | -0.998 | -0.973 | -0.918 | -0.842 | -0.752 | -0.655 | -0.555 | -0.457 | -0.364 | -0.277 | -0.199 | -0.130 | -0.070 | -0.019 | 0.023 | 0.057 | 0.084 | 0.104 | 0.118 | 0.127 | 0.132 | 0.133 | 0.131 | 0.127 | 0.121 | 0.113 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.034 | -0.045 | -0.023 | 0.001 | 0.020 | 0.036 | 0.049 | 0.058 | 0.063 | 0.066 | 0.066 | 0.063 | 0.060 | 0.055 | 0.050 | 0.045 | 0.040 | 0.035 | 0.030 | 0.026 | 0.023 | 0.020 | 0.018 | 0.016 | 0.015 | 0.014 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 |
| Priv. saving surplus | Tfn_hc/Y | 0.107 | 0.141 | 0.082 | 0.038 | 0.013 | -0.004 | -0.016 | -0.023 | -0.027 | -0.027 | -0.025 | -0.021 | -0.016 | -0.011 | -0.006 | -0.002 | 0.002 | 0.005 | 0.008 | 0.010 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.010 | 0.009 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 |
| Balance of payments | Enl/Y | 0.074 | 0.096 | 0.059 | 0.039 | 0.033 | 0.032 | 0.033 | 0.035 | 0.037 | 0.039 | 0.041 | 0.042 | 0.043 | 0.044 | 0.044 | 0.043 | 0.042 | 0.040 | 0.038 | 0.036 | 0.034 | 0.032 | 0.029 | 0.027 | 0.025 | 0.024 | 0.022 | 0.021 | 0.020 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 |
| Foreign receivables | Wnnb_e/Y | 0.122 | 0.252 | 0.288 | 0.301 | 0.310 | 0.317 | 0.324 | 0.332 | 0.341 | 0.353 | 0.368 | 0.384 | 0.403 | 0.422 | 0.442 | 0.462 | 0.481 | 0.499 | 0.516 | 0.531 | 0.544 | 0.554 | 0.564 | 0.571 | 0.576 | 0.580 | 0.583 | 0.585 | 0.585 | 0.586 | 0.585 | 0.585 | 0.584 | 0.583 | 0.582 | 0.582 |
| Bond debt | Wbd_os_z/Y | 0.054 | 0.106 | 0.117 | 0.107 | 0.081 | 0.042 | -0.008 | -0.064 | -0.123 | -0.183 | -0.240 | -0.294 | -0.343 | -0.385 | -0.421 | -0.451 | -0.475 | -0.494 | -0.507 | -0.516 | -0.521 | -0.524 | -0.524 | -0.521 | -0.518 | -0.513 | -0.508 | -0.502 | -0.496 | -0.490 | -0.484 | -0.478 | -0.473 | -0.468 | -0.464 | -0.459 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.010 | -0.027 | -0.095 | -0.138 | -0.162 | -0.176 | -0.182 | -0.183 | -0.179 | -0.171 | -0.162 | -0.151 | -0.139 | -0.128 | -0.117 | -0.106 | -0.097 | -0.089 | -0.081 | -0.075 | -0.069 | -0.065 | -0.061 | -0.058 | -0.056 | -0.054 | -0.052 | -0.051 | -0.050 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | -0.049 | -0.050 |
| Labour intensity | hq/fX | -0.002 | -0.012 | -0.044 | -0.060 | -0.066 | -0.067 | -0.067 | -0.065 | -0.063 | -0.060 | -0.058 | -0.056 | -0.054 | -0.053 | -0.052 | -0.052 | -0.052 | -0.053 | -0.053 | -0.054 | -0.055 | -0.056 | -0.057 | -0.058 | -0.059 | -0.060 | -0.061 | -0.061 | -0.062 | -0.063 | -0.063 | -0.063 | -0.064 | -0.064 | -0.064 | -0.064 |
| User cost | uim | -0.011 | -0.012 | -0.010 | -0.014 | -0.018 | -0.018 | -0.015 | -0.008 | 0.000 | 0.011 | 0.022 | 0.034 | 0.047 | 0.059 | 0.070 | 0.081 | 0.091 | 0.100 | 0.108 | 0.114 | 0.120 | 0.125 | 0.128 | 0.131 | 0.133 | 0.135 | 0.136 | 0.136 | 0.136 | 0.136 | 0.135 | 0.134 | 0.133 | 0.132 | 0.131 | 0.130 |
| Wage | lna | -0.025 | -0.060 | -0.089 | -0.105 | -0.107 | -0.099 | -0.082 | -0.058 | -0.029 | 0.004 | 0.038 | 0.072 | 0.105 | 0.136 | 0.164 | 0.189 | 0.211 | 0.229 | 0.244 | 0.256 | 0.265 | 0.272 | 0.276 | 0.278 | 0.278 | 0.278 | 0.275 | 0.272 | 0.269 | 0.265 | 0.260 | 0.256 | 0.251 | 0.247 | 0.242 | 0.238 |
| Consumption price | pcp | -0.021 | -0.045 | -0.066 | -0.081 | -0.092 | -0.097 | -0.099 | -0.097 | -0.091 | -0.083 | -0.074 | -0.063 | -0.052 | -0.040 | -0.029 | -0.018 | -0.008 | 0.001 | 0.009 | 0.016 | 0.022 | 0.028 | 0.032 | 0.035 | 0.038 | 0.040 | 0.041 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.040 | 0.039 | 0.038 | 0.037 |
| Terms of trade | bpe | -0.026 | -0.045 | -0.060 | -0.070 | -0.077 | -0.080 | -0.081 | -0.078 | -0.074 | -0.068 | -0.062 | -0.054 | -0.047 | -0.040 | -0.033 | -0.026 | -0.020 | -0.015 | -0.010 | -0.006 | -0.003 | -0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0.000 | -0.001 | -0.002 | -0.003 | -0.004 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.022 | 0.016 | 0.002 | 0.012 | 0.027 | 0.040 | 0.050 | 0.056 | 0.060 | 0.062 | 0.063 | 0.062 | 0.061 | 0.060 | 0.059 | 0.058 | 0.058 | 0.058 | 0.058 | 0.059 | 0.060 | 0.061 | 0.063 | 0.065 | 0.066 | 0.068 | 0.070 | 0.072 | 0.073 | 0.074 | 0.076 | 0.077 | 0.077 | 0.078 | 0.079 | 0.079 |
| Wage share | byw | 0.000 | -0.005 | -0.020 | -0.024 | -0.019 | -0.010 | 0.002 | 0.015 | 0.028 | 0.041 | 0.053 | 0.064 | 0.073 | 0.080 | 0.087 | 0.091 | 0.094 | 0.096 | 0.097 | 0.097 | 0.097 | 0.095 | 0.094 | 0.092 | 0.089 | 0.087 | 0.085 | 0.082 | 0.080 | 0.078 | 0.076 | 0.074 | 0.072 | 0.071 | 0.070 | 0.068 |