| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 548.8 | 963.6 | 1301.4 | 1566.4 | 1766.1 | 1916.7 | 2032.0 | 2122.4 | 2196.5 | 2260.5 | 2319.3 | 2376.1 | 2432.7 | 2490.2 | 2549.0 | 2608.9 | 2669.3 | 2729.6 | 2789.3 | 2847.7 | 2904.5 | 2959.1 | 3011.5 | 3061.4 | 3109.0 | 3154.4 | 3197.9 | 3239.7 | 3280.4 | 3320.2 | 3359.5 | 3398.9 | 3438.6 | 3479.0 | 3520.5 | 3563.3 |
| Pub. consumption | fCo | 0.0 | 0.6 | 1.3 | 1.9 | 2.4 | 2.9 | 3.3 | 3.6 | 3.9 | 4.2 | 4.4 | 4.6 | 4.8 | 5.0 | 5.2 | 5.4 | 5.6 | 5.8 | 5.9 | 6.1 | 6.3 | 6.5 | 6.6 | 6.8 | 7.0 | 7.2 | 7.4 | 7.5 | 7.7 | 7.9 | 8.0 | 8.2 | 8.4 | 8.6 | 8.7 | 8.9 |
| Investment | fI | 385.0 | 695.5 | 873.7 | 978.0 | 1038.3 | 1056.0 | 1040.3 | 999.9 | 943.7 | 879.2 | 812.4 | 748.1 | 689.4 | 638.3 | 595.9 | 562.2 | 536.8 | 519.0 | 507.6 | 501.4 | 499.6 | 500.9 | 504.4 | 509.4 | 515.2 | 521.4 | 527.7 | 533.9 | 539.7 | 545.4 | 550.7 | 555.8 | 560.9 | 566.0 | 571.1 | 576.5 |
| Export | fE | 75.3 | 79.1 | 58.3 | 12.5 | -59.4 | -156.0 | -275.2 | -413.1 | -565.0 | -726.1 | -891.5 | -1056.9 | -1218.1 | -1371.7 | -1515.1 | -1646.1 | -1763.3 | -1865.9 | -1953.6 | -2026.7 | -2085.8 | -2131.8 | -2165.7 | -2188.9 | -2202.8 | -2208.9 | -2208.5 | -2203.0 | -2193.8 | -2182.1 | -2169.1 | -2155.8 | -2143.0 | -2131.6 | -2122.3 | -2115.6 |
| Import | fM | 354.8 | 612.8 | 768.4 | 869.9 | 931.5 | 959.0 | 960.3 | 942.4 | 911.3 | 872.3 | 829.6 | 786.2 | 744.5 | 706.1 | 671.8 | 642.2 | 617.3 | 597.1 | 581.2 | 569.3 | 561.1 | 556.0 | 553.9 | 554.2 | 556.7 | 561.2 | 567.4 | 575.2 | 584.3 | 594.7 | 606.2 | 618.7 | 632.1 | 646.4 | 661.4 | 677.0 |
| GDP | fY | 660.0 | 1136.5 | 1463.9 | 1682.5 | 1807.0 | 1851.3 | 1831.8 | 1764.7 | 1665.2 | 1546.8 | 1420.7 | 1295.8 | 1178.7 | 1074.4 | 985.7 | 914.2 | 860.2 | 823.3 | 802.1 | 795.2 | 800.8 | 817.0 | 842.0 | 874.0 | 911.2 | 952.5 | 996.4 | 1041.9 | 1088.2 | 1134.6 | 1180.4 | 1225.4 | 1269.1 | 1311.5 | 1352.2 | 1391.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.390 | 0.830 | 1.190 | 1.455 | 1.619 | 1.683 | 1.660 | 1.564 | 1.414 | 1.226 | 1.018 | 0.802 | 0.589 | 0.390 | 0.208 | 0.049 | -0.086 | -0.196 | -0.282 | -0.346 | -0.390 | -0.416 | -0.426 | -0.424 | -0.412 | -0.391 | -0.365 | -0.334 | -0.301 | -0.266 | -0.231 | -0.196 | -0.163 | -0.131 | -0.101 | -0.074 |
| Unemployment | Ul | -0.211 | -0.434 | -0.612 | -0.742 | -0.820 | -0.849 | -0.834 | -0.783 | -0.705 | -0.610 | -0.504 | -0.395 | -0.288 | -0.188 | -0.098 | -0.019 | 0.048 | 0.103 | 0.145 | 0.176 | 0.198 | 0.210 | 0.215 | 0.213 | 0.207 | 0.196 | 0.182 | 0.167 | 0.150 | 0.132 | 0.115 | 0.097 | 0.081 | 0.065 | 0.050 | 0.036 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.071 | -0.058 | -0.045 | -0.036 | -0.032 | -0.030 | -0.032 | -0.037 | -0.043 | -0.051 | -0.059 | -0.067 | -0.075 | -0.083 | -0.090 | -0.097 | -0.102 | -0.108 | -0.112 | -0.116 | -0.119 | -0.122 | -0.125 | -0.127 | -0.130 | -0.132 | -0.134 | -0.136 | -0.138 | -0.140 | -0.141 | -0.143 | -0.145 | -0.147 | -0.150 | -0.152 |
| Priv. saving surplus | Tfn_hc/Y | 0.055 | 0.027 | 0.004 | -0.012 | -0.022 | -0.028 | -0.030 | -0.029 | -0.027 | -0.023 | -0.018 | -0.014 | -0.010 | -0.006 | -0.003 | -0.001 | 0.000 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.001 | 0.001 | 0.001 | 0.002 |
| Balance of payments | Enl/Y | -0.017 | -0.032 | -0.041 | -0.048 | -0.054 | -0.059 | -0.063 | -0.066 | -0.070 | -0.073 | -0.077 | -0.081 | -0.085 | -0.089 | -0.094 | -0.098 | -0.102 | -0.106 | -0.110 | -0.114 | -0.118 | -0.121 | -0.124 | -0.127 | -0.129 | -0.132 | -0.134 | -0.136 | -0.138 | -0.140 | -0.141 | -0.143 | -0.145 | -0.147 | -0.148 | -0.150 |
| Foreign receivables | Wnnb_e/Y | 0.024 | -0.023 | -0.083 | -0.150 | -0.220 | -0.291 | -0.362 | -0.432 | -0.501 | -0.569 | -0.637 | -0.704 | -0.771 | -0.839 | -0.908 | -0.977 | -1.048 | -1.120 | -1.192 | -1.265 | -1.339 | -1.414 | -1.489 | -1.564 | -1.639 | -1.714 | -1.788 | -1.862 | -1.936 | -2.008 | -2.081 | -2.152 | -2.223 | -2.294 | -2.363 | -2.433 |
| Bond debt | Wbd_os_z/Y | 0.086 | 0.129 | 0.160 | 0.183 | 0.202 | 0.220 | 0.239 | 0.262 | 0.290 | 0.325 | 0.367 | 0.414 | 0.468 | 0.528 | 0.592 | 0.660 | 0.731 | 0.805 | 0.880 | 0.956 | 1.033 | 1.110 | 1.187 | 1.263 | 1.339 | 1.414 | 1.488 | 1.561 | 1.633 | 1.704 | 1.775 | 1.845 | 1.914 | 1.982 | 2.049 | 2.117 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.024 | -0.039 | -0.043 | -0.040 | -0.032 | -0.020 | -0.006 | 0.010 | 0.026 | 0.041 | 0.055 | 0.068 | 0.079 | 0.089 | 0.097 | 0.103 | 0.109 | 0.112 | 0.115 | 0.117 | 0.118 | 0.119 | 0.119 | 0.118 | 0.118 | 0.117 | 0.116 | 0.115 | 0.114 | 0.113 | 0.111 | 0.110 | 0.109 | 0.108 | 0.107 | 0.106 |
| Labour intensity | hq/fX | -0.015 | -0.023 | -0.025 | -0.025 | -0.023 | -0.021 | -0.019 | -0.017 | -0.015 | -0.014 | -0.014 | -0.014 | -0.014 | -0.015 | -0.016 | -0.017 | -0.018 | -0.019 | -0.020 | -0.021 | -0.022 | -0.023 | -0.024 | -0.024 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 |
| User cost | uim | -0.053 | -0.051 | -0.048 | -0.042 | -0.034 | -0.025 | -0.015 | -0.005 | 0.005 | 0.014 | 0.023 | 0.030 | 0.037 | 0.042 | 0.046 | 0.049 | 0.051 | 0.052 | 0.052 | 0.052 | 0.050 | 0.049 | 0.047 | 0.045 | 0.043 | 0.041 | 0.039 | 0.037 | 0.034 | 0.033 | 0.031 | 0.029 | 0.028 | 0.026 | 0.025 | 0.024 |
| Wage | lna | 0.000 | 0.011 | 0.029 | 0.053 | 0.080 | 0.110 | 0.140 | 0.169 | 0.195 | 0.219 | 0.240 | 0.256 | 0.269 | 0.278 | 0.284 | 0.286 | 0.286 | 0.284 | 0.280 | 0.275 | 0.269 | 0.262 | 0.255 | 0.247 | 0.240 | 0.233 | 0.226 | 0.220 | 0.214 | 0.209 | 0.205 | 0.201 | 0.198 | 0.195 | 0.193 | 0.191 |
| Consumption price | pcp | -0.128 | -0.129 | -0.126 | -0.121 | -0.114 | -0.104 | -0.094 | -0.083 | -0.072 | -0.062 | -0.052 | -0.043 | -0.036 | -0.030 | -0.025 | -0.021 | -0.018 | -0.017 | -0.016 | -0.016 | -0.017 | -0.018 | -0.019 | -0.021 | -0.024 | -0.026 | -0.028 | -0.031 | -0.033 | -0.035 | -0.037 | -0.039 | -0.041 | -0.043 | -0.044 | -0.045 |
| Terms of trade | bpe | -0.012 | -0.010 | -0.007 | -0.002 | 0.004 | 0.011 | 0.019 | 0.026 | 0.033 | 0.040 | 0.045 | 0.050 | 0.055 | 0.058 | 0.060 | 0.062 | 0.063 | 0.063 | 0.063 | 0.062 | 0.061 | 0.059 | 0.058 | 0.056 | 0.054 | 0.053 | 0.051 | 0.049 | 0.048 | 0.046 | 0.045 | 0.044 | 0.043 | 0.042 | 0.041 | 0.040 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.067 | -0.047 | -0.028 | -0.013 | -0.003 | 0.004 | 0.009 | 0.011 | 0.012 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.014 | 0.015 | 0.016 | 0.017 | 0.018 | 0.019 | 0.020 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.020 | 0.020 |
| Wage share | byw | -0.007 | -0.007 | -0.001 | 0.008 | 0.018 | 0.027 | 0.036 | 0.044 | 0.050 | 0.055 | 0.058 | 0.059 | 0.059 | 0.058 | 0.057 | 0.054 | 0.051 | 0.048 | 0.045 | 0.041 | 0.038 | 0.035 | 0.032 | 0.029 | 0.027 | 0.025 | 0.023 | 0.021 | 0.020 | 0.019 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 |